nam consultancy limited

Live YoungMicroLow

nam consultancy limited Company Information

Share NAM CONSULTANCY LIMITED

Company Number

SC532430

Directors

Gavin Murray

Neil Bremner

View All

Shareholders

gavin murray

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

blacklaws house minto drive, altens industrial estate, aberdeen, AB12 3LW

Website

-

nam consultancy limited Estimated Valuation

£164k

Pomanda estimates the enterprise value of NAM CONSULTANCY LIMITED at £164k based on a Turnover of £303.2k and 0.54x industry multiple (adjusted for size and gross margin).

nam consultancy limited Estimated Valuation

£426.3k

Pomanda estimates the enterprise value of NAM CONSULTANCY LIMITED at £426.3k based on an EBITDA of £107.7k and a 3.96x industry multiple (adjusted for size and gross margin).

nam consultancy limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of NAM CONSULTANCY LIMITED at £1.6m based on Net Assets of £748.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nam Consultancy Limited Overview

Nam Consultancy Limited is a live company located in aberdeen, AB12 3LW with a Companies House number of SC532430. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is gavin murray with a 100% stake. Nam Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £303.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nam Consultancy Limited Health Check

Pomanda's financial health check has awarded Nam Consultancy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £303.2k, make it smaller than the average company (£4.2m)

£303.2k - Nam Consultancy Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.1%)

4% - Nam Consultancy Limited

9.1% - Industry AVG

production

Production

with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)

37.6% - Nam Consultancy Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of 29.4% make it more profitable than the average company (5.6%)

29.4% - Nam Consultancy Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (25)

3 - Nam Consultancy Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)

£50.6k - Nam Consultancy Limited

£50.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.1k, this is less efficient (£156k)

£101.1k - Nam Consultancy Limited

£156k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (38 days)

48 days - Nam Consultancy Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Nam Consultancy Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nam Consultancy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 818 weeks, this is more cash available to meet short term requirements (24 weeks)

818 weeks - Nam Consultancy Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.1%, this is a lower level of debt than the average (60.2%)

5.1% - Nam Consultancy Limited

60.2% - Industry AVG

NAM CONSULTANCY LIMITED financials

EXPORTms excel logo

Nam Consultancy Limited's latest turnover from April 2024 is estimated at £303.2 thousand and the company has net assets of £748.7 thousand. According to their latest financial statements, Nam Consultancy Limited has 3 employees and maintains cash reserves of £486.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover303,228324,703838,257273,033142,080169,420134,107153,548
Other Income Or Grants
Cost Of Sales189,264201,083520,266172,56789,009106,70083,92994,373
Gross Profit113,964123,619317,991100,46653,07062,72050,17959,175
Admin Expenses24,816-211,416165,87842,351-8,522-10,415-38,4366,658
Operating Profit89,148335,035152,11358,11561,59273,13588,61552,517
Interest Payable
Interest Receivable29,22517,0521,22715614181331135
Pre-Tax Profit118,373352,087153,34058,27261,73273,94888,92652,552
Tax-29,593-88,022-29,135-11,072-11,729-14,050-16,896-9,985
Profit After Tax88,780264,065124,20547,20050,00359,89872,03042,567
Dividends Paid
Retained Profit88,780264,065124,20547,20050,00359,89872,03042,567
Employee Costs151,93596,51591,60785,82642,37541,59939,21938,318
Number Of Employees32221111
EBITDA*107,702351,005171,63274,20083,12782,03090,46352,524

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets54,86246,38360,33871,35736,89944,73419,438313
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,86246,38360,33871,35736,89944,73419,438313
Stock & work in progress
Trade Debtors40,28464,560220,50053,15227,99237,52527,00033,479
Group Debtors
Misc Debtors207,3138,84718,92322,82726,5685,418423
Cash486,489626,839175,613151,586160,768120,28496,45927,761
misc current assets
total current assets734,086700,246415,036227,565215,328163,227123,88261,240
total assets788,948746,629475,374298,922252,227207,961143,32061,553
Bank overdraft
Bank loan
Trade Creditors 2,3212356,5913,3651,0318961,709360
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities28,60286,42571,29720,81424,98130,00423,70918,572
total current liabilities30,92386,66077,88824,17926,01230,90025,41818,932
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,2761,5823,0441,7162,5653,30453
total long term liabilities9,2761,5823,0441,7162,5653,30453
total liabilities40,19986,66079,47027,22327,72833,46528,72218,985
net assets748,749659,969395,904271,699224,499174,496114,59842,568
total shareholders funds748,749659,969395,904271,699224,499174,496114,59842,568
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit89,148335,035152,11358,11561,59273,13588,61552,517
Depreciation18,55415,97019,51916,08521,5358,8951,8487
Amortisation
Tax-29,593-88,022-29,135-11,072-11,729-14,050-16,896-9,985
Stock
Debtors174,190-166,016163,44421,41911,61715,520-6,05633,479
Creditors2,086-6,3563,2262,334135-8131,349360
Accruals and Deferred Income-57,82315,12850,483-4,167-5,0236,2955,13718,572
Deferred Taxes & Provisions9,276-1,582-1,4621,328-849-7393,25153
Cash flow from operations-142,542436,18931,30041,20454,04457,20389,36028,045
Investing Activities
capital expenditure-27,033-2,015-8,500-50,543-13,700-34,191-20,973-320
Change in Investments
cash flow from investments-27,033-2,015-8,500-50,543-13,700-34,191-20,973-320
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest29,22517,0521,22715614181331135
cash flow from financing29,22517,0521,22715614181331136
cash and cash equivalents
cash-140,350451,22624,027-9,18240,48423,82568,69827,761
overdraft
change in cash-140,350451,22624,027-9,18240,48423,82568,69827,761

nam consultancy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nam consultancy limited. Get real-time insights into nam consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nam Consultancy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nam consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in AB12 area or any other competitors across 12 key performance metrics.

nam consultancy limited Ownership

NAM CONSULTANCY LIMITED group structure

Nam Consultancy Limited has no subsidiary companies.

Ultimate parent company

NAM CONSULTANCY LIMITED

SC532430

NAM CONSULTANCY LIMITED Shareholders

gavin murray 100%

nam consultancy limited directors

Nam Consultancy Limited currently has 3 directors. The longest serving directors include Mr Gavin Murray (Sep 2016) and Mr Neil Bremner (Oct 2024).

officercountryagestartendrole
Mr Gavin MurrayUnited Kingdom50 years Sep 2016- Director
Mr Neil BremnerUnited Kingdom60 years Oct 2024- Director
Mr Michael Lacey52 years Oct 2024- Director

P&L

April 2024

turnover

303.2k

-7%

operating profit

89.1k

0%

gross margin

37.6%

-1.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

748.7k

+0.13%

total assets

788.9k

+0.06%

cash

486.5k

-0.22%

net assets

Total assets minus all liabilities

nam consultancy limited company details

company number

SC532430

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

sllp 168 limited (September 2016)

accountant

-

auditor

-

address

blacklaws house minto drive, altens industrial estate, aberdeen, AB12 3LW

Bank

-

Legal Advisor

-

nam consultancy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nam consultancy limited.

nam consultancy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAM CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

nam consultancy limited Companies House Filings - See Documents

datedescriptionview/download