unsworth consultancy ltd

unsworth consultancy ltd Company Information

Share UNSWORTH CONSULTANCY LTD
Dissolved 

Company Number

SC539245

Industry

Other business support service activities n.e.c.

 

Shareholders

sheryl maceachen

martin maceachan

Group Structure

View All

Contact

Registered Address

63 main street, rutherglen, glasgow, south lanarkshire, G73 2JH

Website

-

unsworth consultancy ltd Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of UNSWORTH CONSULTANCY LTD at £5.9k based on a Turnover of £15.7k and 0.38x industry multiple (adjusted for size and gross margin).

unsworth consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UNSWORTH CONSULTANCY LTD at £0 based on an EBITDA of £-198 and a 2.79x industry multiple (adjusted for size and gross margin).

unsworth consultancy ltd Estimated Valuation

£443

Pomanda estimates the enterprise value of UNSWORTH CONSULTANCY LTD at £443 based on Net Assets of £189 and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unsworth Consultancy Ltd Overview

Unsworth Consultancy Ltd is a dissolved company that was located in glasgow, G73 2JH with a Companies House number of SC539245. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2016, it's largest shareholder was sheryl maceachen with a 50% stake. The last turnover for Unsworth Consultancy Ltd was estimated at £15.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unsworth Consultancy Ltd Health Check

Pomanda's financial health check has awarded Unsworth Consultancy Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £15.7k, make it smaller than the average company (£2m)

£15.7k - Unsworth Consultancy Ltd

£2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Unsworth Consultancy Ltd

- - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (37.1%)

16.7% - Unsworth Consultancy Ltd

37.1% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (6.3%)

-1.3% - Unsworth Consultancy Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Unsworth Consultancy Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Unsworth Consultancy Ltd

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.7k, this is less efficient (£134.6k)

£15.7k - Unsworth Consultancy Ltd

£134.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (44 days)

99 days - Unsworth Consultancy Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (34 days)

114 days - Unsworth Consultancy Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unsworth Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Unsworth Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.6%, this is a higher level of debt than the average (66.6%)

95.6% - Unsworth Consultancy Ltd

66.6% - Industry AVG

UNSWORTH CONSULTANCY LTD financials

EXPORTms excel logo

Unsworth Consultancy Ltd's latest turnover from June 2018 is estimated at £15.7 thousand and the company has net assets of £189. According to their latest financial statements, we estimate that Unsworth Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2018Jun 2017
Turnover15,7035,475
Other Income Or Grants00
Cost Of Sales13,0874,526
Gross Profit2,616948
Admin Expenses2,814470
Operating Profit-198478
Interest Payable00
Interest Receivable00
Pre-Tax Profit-198478
Tax0-91
Profit After Tax-198387
Dividends Paid00
Retained Profit-198387
Employee Costs39,26438,096
Number Of Employees11
EBITDA*-198478

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2018Jun 2017
Tangible Assets00
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets00
Stock & work in progress00
Trade Debtors4,2821,587
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets4,2821,587
total assets4,2821,587
Bank overdraft00
Bank loan00
Trade Creditors 4,0931,200
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities4,0931,200
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities00
provisions00
total long term liabilities00
total liabilities4,0931,200
net assets189387
total shareholders funds189387
Jun 2018Jun 2017
Operating Activities
Operating Profit-198478
Depreciation00
Amortisation00
Tax0-91
Stock00
Debtors2,6951,587
Creditors2,8931,200
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations00
Investing Activities
capital expenditure00
Change in Investments00
cash flow from investments00
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue00
interest00
cash flow from financing00
cash and cash equivalents
cash00
overdraft00
change in cash00

unsworth consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unsworth consultancy ltd. Get real-time insights into unsworth consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unsworth Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unsworth consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in G73 area or any other competitors across 12 key performance metrics.

unsworth consultancy ltd Ownership

UNSWORTH CONSULTANCY LTD group structure

Unsworth Consultancy Ltd has no subsidiary companies.

Ultimate parent company

UNSWORTH CONSULTANCY LTD

SC539245

UNSWORTH CONSULTANCY LTD Shareholders

sheryl maceachen 50%
martin maceachan 50%

unsworth consultancy ltd directors

Unsworth Consultancy Ltd currently has 1 director, Mr Martin MacEachen serving since Jun 2016.

officercountryagestartendrole
Mr Martin MacEachenScotland48 years Jun 2016- Director

P&L

June 2018

turnover

15.7k

+187%

operating profit

-198

0%

gross margin

16.7%

-3.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2018

net assets

189

-0.51%

total assets

4.3k

+1.7%

cash

0

0%

net assets

Total assets minus all liabilities

unsworth consultancy ltd company details

company number

SC539245

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2018

previous names

N/A

accountant

-

auditor

-

address

63 main street, rutherglen, glasgow, south lanarkshire, G73 2JH

Bank

-

Legal Advisor

-

unsworth consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unsworth consultancy ltd.

unsworth consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNSWORTH CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

unsworth consultancy ltd Companies House Filings - See Documents

datedescriptionview/download