digital fuel international limited

Live YoungSmallDeclining

digital fuel international limited Company Information

Share DIGITAL FUEL INTERNATIONAL LIMITED

Company Number

SC540604

Directors

David Hewitt

Shareholders

ibm united kingdom limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

digital fuel international limit, ibm united kingdom limited offic, glasgow, G2 1RW

digital fuel international limited Estimated Valuation

£171.7k

Pomanda estimates the enterprise value of DIGITAL FUEL INTERNATIONAL LIMITED at £171.7k based on a Turnover of £713.6k and 0.24x industry multiple (adjusted for size and gross margin).

digital fuel international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DIGITAL FUEL INTERNATIONAL LIMITED at £0 based on an EBITDA of £-268.2k and a 1.64x industry multiple (adjusted for size and gross margin).

digital fuel international limited Estimated Valuation

£14.4m

Pomanda estimates the enterprise value of DIGITAL FUEL INTERNATIONAL LIMITED at £14.4m based on Net Assets of £6.4m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Digital Fuel International Limited Overview

Digital Fuel International Limited is a live company located in glasgow, G2 1RW with a Companies House number of SC540604. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2016, it's largest shareholder is ibm united kingdom limited with a 100% stake. Digital Fuel International Limited is a young, small sized company, Pomanda has estimated its turnover at £713.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Digital Fuel International Limited Health Check

Pomanda's financial health check has awarded Digital Fuel International Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £713.6k, make it smaller than the average company (£7.6m)

£713.6k - Digital Fuel International Limited

£7.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (9.2%)

-37% - Digital Fuel International Limited

9.2% - Industry AVG

production

Production

with a gross margin of -12.5%, this company has a higher cost of product (50.5%)

-12.5% - Digital Fuel International Limited

50.5% - Industry AVG

profitability

Profitability

an operating margin of -37.6% make it less profitable than the average company (4%)

-37.6% - Digital Fuel International Limited

4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (43)

4 - Digital Fuel International Limited

43 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178.4k, this is equally as efficient (£179.1k)

£178.4k - Digital Fuel International Limited

£179.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Digital Fuel International Limited

- - Industry AVG

DIGITAL FUEL INTERNATIONAL LIMITED financials

EXPORTms excel logo

Digital Fuel International Limited's latest turnover from May 2024 is £713.6 thousand and the company has net assets of £6.4 million. According to their latest financial statements, we estimate that Digital Fuel International Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover713,5601,564,9322,905,4663,832,7764,112,8293,067,4153,482,804
Other Income Or Grants
Cost Of Sales802,4501,416,453468,069883,6551,129,7891,424,1072,223,733
Gross Profit-88,890148,4792,437,3972,949,1212,983,0401,643,3081,259,071
Admin Expenses179,309-270,96280,84558,154381,349180,8702,042,245
Operating Profit-268,199419,4412,356,5522,890,9672,601,6911,462,438-783,174
Interest Payable
Interest Receivable
Pre-Tax Profit-151,367351,6212,365,1972,721,7022,571,0771,310,712-782,522
Tax-116,832-450,100-375,420-443,344-122,025
Profit After Tax-268,199351,6211,915,0972,346,2822,127,7331,188,687-782,522
Dividends Paid
Retained Profit-268,199351,6211,915,0972,346,2822,127,7331,188,687-782,522
Employee Costs144,673675,9231,021,737803,813
Number Of Employees4101925614
EBITDA*-268,199419,4412,356,5522,890,9672,601,6911,462,438-782,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets970
Intangible Assets
Investments & Other
Debtors (Due After 1 year)58,921181,707433,096714,796145,578
Total Fixed Assets58,921181,707433,096714,796146,548
Stock & work in progress
Trade Debtors408,709585,807158,102671,220583,628
Group Debtors6,380,6666,776,3327,870,7941,941,768538,0311,082,304444,070
Misc Debtors550,1776,6336,609424,7803,374477,672
Cash368,511469,1365,743,4455,611,0641,093,019260,894
misc current assets
total current assets6,380,6667,695,0208,755,2728,277,6296,731,9772,849,9171,766,264
total assets6,380,6667,753,9418,936,9798,710,7257,446,7732,849,9171,912,812
Bank overdraft
Bank loan
Trade Creditors 5,4809165540
Group/Directors Accounts8,1997,76817,0537,803219,6711,080,762
other short term finances
hp & lease commitments
other current liabilities720,8501,794,0102,558,0752,520,7301,256,2281,162,796
total current liabilities729,0491,807,2582,575,2192,528,5981,476,4392,243,558
loans
hp & lease commitments
Accruals and Deferred Income161,560618,0101,538,8922,667,843857,692451,775
other liabilities
provisions
total long term liabilities161,560618,0101,538,8922,667,843857,692451,775
total liabilities890,6092,425,2684,114,1115,196,4412,334,1312,695,333
net assets6,380,6666,863,3326,511,7114,596,6142,250,332515,786-782,521
total shareholders funds6,380,6666,863,3326,511,7114,596,6142,250,332515,786-782,521
May 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-268,199419,4412,356,5522,890,9672,601,6911,462,438-783,174
Depreciation234
Amortisation
Tax-116,832-450,100-375,420-443,344-122,025
Stock
Debtors6,380,666-1,082,4135,500,5631,131,57178,811105,9501,650,948
Creditors-5,4805,38926-475540
Accruals and Deferred Income-1,529,610-1,684,947-1,091,6063,074,653499,3491,614,571
Deferred Taxes & Provisions
Cash flow from operations-6,765,697-33,236-5,273,669292,3965,153,7141,734,352-819,317
Investing Activities
capital expenditure970-1,204
Change in Investments
cash flow from investments970-1,204
Financing Activities
Bank loans
Group/Directors Accounts431-9,2859,250-211,868-861,0911,080,762
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,648,865-393,187109,6201
interest
cash flow from financing6,648,865431-9,2859,250-605,055-751,4711,080,763
cash and cash equivalents
cash-100,625-5,274,309132,3814,518,045832,125260,894
overdraft
change in cash-100,625-5,274,309132,3814,518,045832,125260,894

digital fuel international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for digital fuel international limited. Get real-time insights into digital fuel international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Digital Fuel International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for digital fuel international limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in G 2 area or any other competitors across 12 key performance metrics.

digital fuel international limited Ownership

DIGITAL FUEL INTERNATIONAL LIMITED group structure

Digital Fuel International Limited has no subsidiary companies.

Ultimate parent company

INTERNATIONAL BUSINESS MACHINES CORP

#0044739

2 parents

DIGITAL FUEL INTERNATIONAL LIMITED

SC540604

DIGITAL FUEL INTERNATIONAL LIMITED Shareholders

ibm united kingdom limited 100%

digital fuel international limited directors

Digital Fuel International Limited currently has 1 director, Mr David Hewitt serving since Oct 2024.

officercountryagestartendrole
Mr David HewittUnited Kingdom42 years Oct 2024- Director

P&L

May 2024

turnover

713.6k

0%

operating profit

-268.2k

0%

gross margin

-12.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

6.4m

0%

total assets

6.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

digital fuel international limited company details

company number

SC540604

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

July 2016

age

9

incorporated

UK

ultimate parent company

INTERNATIONAL BUSINESS MACHINES CORP

accounts

Full Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

digital fuel international limit, ibm united kingdom limited offic, glasgow, G2 1RW

Bank

-

Legal Advisor

-

digital fuel international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to digital fuel international limited.

digital fuel international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGITAL FUEL INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

digital fuel international limited Companies House Filings - See Documents

datedescriptionview/download