
Group Structure
View All
Industry
Collection of non-hazardous waste
Registered Address
the cooper building 505, great western road, glasgow, G12 8HN
Website
-Pomanda estimates the enterprise value of ECOSSE OILS LIMITED at £580.1k based on a Turnover of £972k and 0.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECOSSE OILS LIMITED at £835.1k based on an EBITDA of £266.3k and a 3.14x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ECOSSE OILS LIMITED at £415.2k based on Net Assets of £131.1k and 3.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ecosse Oils Limited is a live company located in glasgow, G12 8HN with a Companies House number of SC541211. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in July 2016, it's largest shareholder is keith henderson with a 100% stake. Ecosse Oils Limited is a young, small sized company, Pomanda has estimated its turnover at £972k with unknown growth in recent years.
Pomanda's financial health check has awarded Ecosse Oils Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £972k, make it smaller than the average company (£13.8m)
- Ecosse Oils Limited
£13.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ecosse Oils Limited
- - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (24.8%)
- Ecosse Oils Limited
24.8% - Industry AVG
Profitability
an operating margin of 27.4% make it more profitable than the average company (5.8%)
- Ecosse Oils Limited
5.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (56)
4 - Ecosse Oils Limited
56 - Industry AVG
Pay Structure
on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)
- Ecosse Oils Limited
£37.4k - Industry AVG
Efficiency
resulting in sales per employee of £243k, this is more efficient (£166.9k)
- Ecosse Oils Limited
£166.9k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (44 days)
- Ecosse Oils Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (34 days)
- Ecosse Oils Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ecosse Oils Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ecosse Oils Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.4%, this is a lower level of debt than the average (60.9%)
54.4% - Ecosse Oils Limited
60.9% - Industry AVG
Ecosse Oils Limited's latest turnover from May 2023 is estimated at £972 thousand and the company has net assets of £131.1 thousand. According to their latest financial statements, Ecosse Oils Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | Apr 2022 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 4 | 3 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | Apr 2022 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|
Tangible Assets | 59,245 | ||||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 59,245 | ||||
Stock & work in progress | |||||
Trade Debtors | 287,348 | 155,581 | 1 | 1 | 1 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 287,348 | 155,581 | 1 | 1 | 1 |
total assets | 287,348 | 214,826 | 1 | 1 | 1 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 135,453 | 251,817 | |||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 135,453 | 251,817 | |||
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 20,833 | 31,667 | |||
provisions | |||||
total long term liabilities | 20,833 | 31,667 | |||
total liabilities | 156,286 | 283,484 | |||
net assets | 131,062 | -68,658 | 1 | 1 | 1 |
total shareholders funds | 131,062 | -68,658 | 1 | 1 | 1 |
May 2023 | Apr 2022 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 131,767 | 155,581 | 1 | ||
Creditors | -116,364 | 251,817 | |||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | -10,834 | 31,667 | |||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for ecosse oils limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other small companies, companies in G12 area or any other competitors across 12 key performance metrics.
ECOSSE OILS LIMITED group structure
Ecosse Oils Limited has no subsidiary companies.
Ultimate parent company
ECOSSE OILS LIMITED
SC541211
Ecosse Oils Limited currently has 1 director, Mr Colin Henderson serving since Nov 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Henderson | Scotland | 45 years | Nov 2018 | - | Director |
P&L
May 2023turnover
972k
+26%
operating profit
266.3k
0%
gross margin
16%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
131.1k
-2.91%
total assets
287.3k
+0.34%
cash
0
0%
net assets
Total assets minus all liabilities
company number
SC541211
Type
Private limited with Share Capital
industry
38110 - Collection of non-hazardous waste
incorporation date
July 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
the cooper building 505, great western road, glasgow, G12 8HN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ecosse oils limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECOSSE OILS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|