blazing griffin post production limited

Live YoungMidHealthy

blazing griffin post production limited Company Information

Share BLAZING GRIFFIN POST PRODUCTION LIMITED

Company Number

SC543593

Shareholders

blazing keep limited

Group Structure

View All

Industry

Television programme production activities

 

Registered Address

the old school house, 101 portman street, glasgow, G41 1EJ

blazing griffin post production limited Estimated Valuation

£316.8k

Pomanda estimates the enterprise value of BLAZING GRIFFIN POST PRODUCTION LIMITED at £316.8k based on a Turnover of £6.6m and 0.05x industry multiple (adjusted for size and gross margin).

blazing griffin post production limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLAZING GRIFFIN POST PRODUCTION LIMITED at £0 based on an EBITDA of £-202.5k and a 0.25x industry multiple (adjusted for size and gross margin).

blazing griffin post production limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BLAZING GRIFFIN POST PRODUCTION LIMITED at £1.3m based on Net Assets of £901.8k and 1.42x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blazing Griffin Post Production Limited Overview

Blazing Griffin Post Production Limited is a live company located in glasgow, G41 1EJ with a Companies House number of SC543593. It operates in the television programme production activities sector, SIC Code 59113. Founded in August 2016, it's largest shareholder is blazing keep limited with a 100% stake. Blazing Griffin Post Production Limited is a young, mid sized company, Pomanda has estimated its turnover at £6.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blazing Griffin Post Production Limited Health Check

Pomanda's financial health check has awarded Blazing Griffin Post Production Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £6.6m, make it larger than the average company (£4.6m)

£6.6m - Blazing Griffin Post Production Limited

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.3%)

12% - Blazing Griffin Post Production Limited

7.3% - Industry AVG

production

Production

with a gross margin of 6.6%, this company has a comparable cost of product (6.6%)

6.6% - Blazing Griffin Post Production Limited

6.6% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (1.3%)

-5.6% - Blazing Griffin Post Production Limited

1.3% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (15)

35 - Blazing Griffin Post Production Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.6k, the company has an equivalent pay structure (£62.6k)

£62.6k - Blazing Griffin Post Production Limited

£62.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.9k, this is less efficient (£336.5k)

£189.9k - Blazing Griffin Post Production Limited

£336.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (28 days)

9 days - Blazing Griffin Post Production Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is slower than average (7 days)

9 days - Blazing Griffin Post Production Limited

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blazing Griffin Post Production Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Blazing Griffin Post Production Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (90.4%)

55.2% - Blazing Griffin Post Production Limited

90.4% - Industry AVG

BLAZING GRIFFIN POST PRODUCTION LIMITED financials

EXPORTms excel logo

Blazing Griffin Post Production Limited's latest turnover from March 2024 is estimated at £6.6 million and the company has net assets of £901.8 thousand. According to their latest financial statements, Blazing Griffin Post Production Limited has 35 employees and maintains cash reserves of £18 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover6,647,59113,331,8447,677,3994,742,1662,248,0842,102,5281,302,417
Other Income Or Grants
Cost Of Sales6,209,73211,849,3376,634,5123,990,1681,890,1411,657,250994,667
Gross Profit437,8591,482,5071,042,886751,999357,944445,279307,749
Admin Expenses811,007714,510432,679712,824590,690549,327499,66049
Operating Profit-373,148767,997610,20739,175-232,746-104,048-191,911-49
Interest Payable
Interest Receivable2,3603,2943471097212749
Pre-Tax Profit-370,788771,291610,55439,185-232,737-103,976-191,784
Tax-146,545-116,005-7,445
Profit After Tax-370,788624,746494,54931,740-232,737-103,976-191,784
Dividends Paid
Retained Profit-370,788624,746494,54931,740-232,737-103,976-191,784
Employee Costs2,190,4452,312,3561,942,6641,466,940898,6541,097,322702,379
Number Of Employees35353023151914
EBITDA*-202,485972,291749,199170,299-102,74238,852-129,584-49

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets541,477619,015641,232454,752331,326396,191407,428
Intangible Assets2,2375,5959,88614,3144,470
Investments & Other123,119123,119123,119
Debtors (Due After 1 year)
Total Fixed Assets541,477619,015766,588583,466464,331410,505411,898
Stock & work in progress
Trade Debtors168,860353,163286,928240,648108,89572,74655,320
Group Debtors1,194,6771,519,6431,000,976703,73514,663304,055296,951
Misc Debtors88,58090,55790,87823,90828,84858,54947,9481,211
Cash18,00471,89083,1259,4079,9777,10012,02838,822
misc current assets
total current assets1,470,1212,035,2531,461,907977,698162,383442,450412,24740,033
total assets2,011,5982,654,2682,228,4951,561,164626,714852,955824,14540,033
Bank overdraft
Bank loan
Trade Creditors 159,240673,614349,973165,25332,80349,10212,308
Group/Directors Accounts5,58423,52523,52594,621858,234596,831497,92940,032
other short term finances
hp & lease commitments32,23642,21040,60124,066
other current liabilities873,413568,9331,103,3581,064,713216,369429,346370,560
total current liabilities1,070,4731,266,0721,476,8561,324,5871,149,6161,115,880904,86340,032
loans
hp & lease commitments19,83832,83437,767
Accruals and Deferred Income
other liabilities16,66783,3335,59473,298
provisions19,536115,65787,179
total long term liabilities39,374115,657103,84683,3335,59432,834111,065
total liabilities1,109,8471,381,7291,580,7021,407,9201,155,2101,148,7141,015,92840,032
net assets901,7511,272,539647,793153,244-528,496-295,759-191,7831
total shareholders funds901,7511,272,539647,793153,244-528,496-295,759-191,7831
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-373,148767,997610,20739,175-232,746-104,048-191,911-49
Depreciation170,663202,057135,634126,833125,576137,17662,327
Amortisation2,2373,3584,2914,4285,724
Tax-146,545-116,005-7,445
Stock
Debtors-511,246584,581410,491815,885-282,94435,131399,0081,211
Creditors-514,374323,641184,720132,450-16,29936,79412,308
Accruals and Deferred Income304,480-534,42538,645848,344-212,97758,786370,560
Deferred Taxes & Provisions-96,12128,47887,179
Cash flow from operations2,74658,859533,247327,763-49,07499,301-145,724-1,260
Investing Activities
capital expenditure-93,125-179,840-322,114-250,259-60,711-141,507-474,225
Change in Investments-123,119123,119
cash flow from investments-93,125-56,721-322,114-250,259-183,830-141,507-474,225
Financing Activities
Bank loans
Group/Directors Accounts-17,941-71,096-763,613261,40398,902457,89740,032
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments52,074-42,210-31,22511,60261,833
other long term liabilities-16,667-66,66677,7395,594-73,29873,298
share issue650,0001
interest2,3603,2943471097212749
cash flow from financing36,493-13,373-137,415-78,074235,78137,278593,15540,082
cash and cash equivalents
cash-53,886-11,23573,718-5702,877-4,928-26,79438,822
overdraft
change in cash-53,886-11,23573,718-5702,877-4,928-26,79438,822

blazing griffin post production limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blazing griffin post production limited. Get real-time insights into blazing griffin post production limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blazing Griffin Post Production Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blazing griffin post production limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in G41 area or any other competitors across 12 key performance metrics.

blazing griffin post production limited Ownership

BLAZING GRIFFIN POST PRODUCTION LIMITED group structure

Blazing Griffin Post Production Limited has 1 subsidiary company.

Ultimate parent company

1 parent

BLAZING GRIFFIN POST PRODUCTION LIMITED

SC543593

1 subsidiary

BLAZING GRIFFIN POST PRODUCTION LIMITED Shareholders

blazing keep limited 100%

blazing griffin post production limited directors

Blazing Griffin Post Production Limited currently has 1 director, Mr Naysun Alae-Carew serving since Feb 2020.

officercountryagestartendrole
Mr Naysun Alae-CarewEngland38 years Feb 2020- Director

P&L

March 2024

turnover

6.6m

-50%

operating profit

-373.1k

0%

gross margin

6.6%

-40.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

901.8k

-0.29%

total assets

2m

-0.24%

cash

18k

-0.75%

net assets

Total assets minus all liabilities

blazing griffin post production limited company details

company number

SC543593

Type

Private limited with Share Capital

industry

59113 - Television programme production activities

incorporation date

August 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the old school house, 101 portman street, glasgow, G41 1EJ

Bank

-

Legal Advisor

-

blazing griffin post production limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blazing griffin post production limited.

blazing griffin post production limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLAZING GRIFFIN POST PRODUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

blazing griffin post production limited Companies House Filings - See Documents

datedescriptionview/download