Pomanda estimates the enterprise value of LAMP ARCHITECTS LTD at £82.5k based on a Turnover of £186.5k and 0.44x industry multiple (adjusted for size and gross margin).
lamp architects ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LAMP ARCHITECTS LTD at £0 based on an EBITDA of £-1.9k and a 4.03x industry multiple (adjusted for size and gross margin).
lamp architects ltdEstimated Valuation
£301.2k
Pomanda estimates the enterprise value of LAMP ARCHITECTS LTD at £301.2k based on Net Assets of £93.7k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lamp Architects LtdOverview
Lamp Architects Ltd is a live company located in glasgow, G2 4JR with a Companies House number of SC545525. It operates in the architectural activities sector, SIC Code 71111. Founded in September 2016, it's largest shareholder is
laura jane clark
with a 100% stake. Lamp Architects Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£186.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Lamp Architects Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £186.5k, make it smaller than the average company (£800.5k)
£186.5k - Lamp Architects Ltd
£800.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (4.1%)
96% - Lamp Architects Ltd
4.1% - Industry AVG
Production
with a gross margin of 35.6%, this company has a higher cost of product (48.3%)
35.6% - Lamp Architects Ltd
48.3% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (6.4%)
-1% - Lamp Architects Ltd
6.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Lamp Architects Ltd
12 - Industry AVG
Pay Structure
on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)
£48.8k - Lamp Architects Ltd
£48.8k - Industry AVG
Efficiency
resulting in sales per employee of £186.5k, this is more efficient (£84.3k)
£186.5k - Lamp Architects Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 205 days, this is later than average (85 days)
205 days - Lamp Architects Ltd
85 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (27 days)
58 days - Lamp Architects Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lamp Architects Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lamp Architects Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.1%, this is a lower level of debt than the average (52.4%)
17.1% - Lamp Architects Ltd
52.4% - Industry AVG
LAMP ARCHITECTS LTD financials
EXPORT
Lamp Architects Ltd's latest turnover from September 2023 is estimated at £186.5 thousand and the company has net assets of £93.7 thousand. According to their latest financial statements, Lamp Architects Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Turnover
186,464
193,965
111,414
24,878
37,226
33,592
8,656
Other Income Or Grants
Cost Of Sales
120,140
125,643
79,384
16,911
24,770
21,787
5,525
Gross Profit
66,324
68,322
32,030
7,967
12,456
11,805
3,131
Admin Expenses
68,185
-18,690
10,087
5,390
10,849
9,712
326
Operating Profit
-1,861
87,012
21,943
2,577
1,607
2,093
2,805
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,861
87,012
21,943
2,577
1,607
2,093
2,805
Tax
-16,532
-4,169
-490
-305
-398
-533
Profit After Tax
-1,861
70,480
17,774
2,087
1,302
1,695
2,272
Dividends Paid
Retained Profit
-1,861
70,480
17,774
2,087
1,302
1,695
2,272
Employee Costs
48,790
44,732
44,724
45,911
44,475
45,650
45,959
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
-1,861
87,012
21,943
2,577
1,607
2,093
2,805
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Tangible Assets
8,078
9,690
11,069
5,750
4,450
2,791
2,188
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
8,078
9,690
11,069
5,750
4,450
2,791
2,188
Stock & work in progress
Trade Debtors
105,034
115,087
48,278
8,520
13,241
11,667
3,129
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
105,034
115,087
48,278
8,520
13,241
11,667
3,129
total assets
113,112
124,777
59,347
14,270
17,691
14,458
5,317
Bank overdraft
Bank loan
Trade Creditors
19,363
29,167
9,618
6,154
11,872
9,631
2,195
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
19,363
29,167
9,618
6,154
11,872
9,631
2,195
loans
hp & lease commitments
Accruals and Deferred Income
760
760
550
860
850
other liabilities
9,618
provisions
14,221
total long term liabilities
24,599
760
550
860
850
total liabilities
19,363
29,167
34,217
6,914
12,422
10,491
3,045
net assets
93,749
95,610
25,130
7,356
5,269
3,967
2,272
total shareholders funds
93,749
95,610
25,130
7,356
5,269
3,967
2,272
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Operating Activities
Operating Profit
-1,861
87,012
21,943
2,577
1,607
2,093
2,805
Depreciation
Amortisation
Tax
-16,532
-4,169
-490
-305
-398
-533
Stock
Debtors
-10,053
66,809
39,758
-4,721
1,574
8,538
3,129
Creditors
-9,804
19,549
3,464
-5,718
2,241
7,436
2,195
Accruals and Deferred Income
-760
210
-310
10
850
Deferred Taxes & Provisions
-14,221
14,221
Cash flow from operations
-1,612
8,239
-4,299
1,300
1,659
603
2,188
Investing Activities
capital expenditure
1,612
1,379
-5,319
-1,300
-1,659
-603
-2,188
Change in Investments
cash flow from investments
1,612
1,379
-5,319
-1,300
-1,659
-603
-2,188
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,618
9,618
share issue
interest
cash flow from financing
-9,618
9,618
cash and cash equivalents
cash
overdraft
change in cash
lamp architects ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lamp architects ltd. Get real-time insights into lamp architects ltd's credit score, group structure and payment trends.
Perform a competitor analysis for lamp architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
lamp architects ltd Ownership
LAMP ARCHITECTS LTD group structure
Lamp Architects Ltd has no subsidiary companies.
Ultimate parent company
LAMP ARCHITECTS LTD
SC545525
LAMP ARCHITECTS LTD Shareholders
The sole shareholder of Lamp Architects Ltd is Laura Jane Clark.
laura jane clark
100%
lamp architects ltd directors
Lamp Architects Ltd currently has 2 directors.
The longest serving directors include
Mrs Laura Clark (Sep 2016) and
Mr Kevin Smith (Jan 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lamp architects ltd.
lamp architects ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAMP ARCHITECTS LTD. This can take several minutes, an email will notify you when this has completed.
lamp architects ltdCompanies House Filings - See Documents
