Henderson Design Consultancy Limited

POWER SEARCH PRICING

SOLUTIONS

henderson design consultancy limited Company Information

Company Number

SC550699

Next Accounts

941 days late

Directors

Stephen Henderson

Shareholders

emma douglas

stephen andrew henderson

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

c/o horizon ca, 20 - 23 woodside place, glasgow, G3 7QL

Website

henderson design consultancy limited Estimated Valuation

£145.1k

Pomanda estimates the enterprise value of HENDERSON DESIGN CONSULTANCY LIMITED at £145.1k based on a Turnover of £267.9k and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Henderson Design Consultancy Limited is a live company located in glasgow, G3 7QL with a Companies House number of SC550699. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder is emma douglas with a 30.8% stake. Henderson Design Consultancy Limited is a young, micro sized company, Pomanda has estimated its turnover at £267.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Henderson Design Consultancy Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

5 Weak

Size

annual sales of £267.9k, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3.8%)

EXPORT

Henderson Design Consultancy Limited's latest turnover from November 2020 is estimated at £267.9 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, Henderson Design Consultancy Limited has 2 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Turnover	267,876	17,033	125,662	117,563
Other Income Or Grants
Cost Of Sales	167,098	10,660	78,932	72,347
Gross Profit	100,778	6,373	46,730	45,216
Admin Expenses	99,174	6,335	53,140	49,119
Operating Profit	1,604	38	-6,410	-3,903
Interest Payable	151	133	71	4
Interest Receivable	1
Pre-Tax Profit	1,454	-95	-6,481	-3,907
Tax	-276
Profit After Tax	1,178	-95	-6,481	-3,907
Dividends Paid
Retained Profit	1,178	-95	-6,481	-3,907
Employee Costs	84,020	41,706	78,841	76,165
Number Of Employees	2	1	2	2
EBITDA*	1,604	38	-6,410	-3,903

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors		2,023	1,985	1,357
Group Debtors
Misc Debtors
Cash	1,547
misc current assets
total current assets	1,547	2,023	1,985	1,357
total assets	1,547	2,023	1,985	1,357
Bank overdraft	750	1,948	1,978	134
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	7,839	10,545	10,382	5,120
total current liabilities	8,589	12,493	12,360	5,254
loans	2,250
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	2,250
total liabilities	10,839	12,493	12,360	5,254
net assets	-9,292	-10,470	-10,375	-3,897
total shareholders funds	-9,292	-10,470	-10,375	-3,897

	Nov 2020	Nov 2019	Nov 2018	Nov 2017
Operating Activities
Operating Profit	1,604	38	-6,410	-3,903
Depreciation
Amortisation
Tax	-276
Stock
Debtors	-2,023	38	628	1,357
Creditors
Accruals and Deferred Income	-2,706	163	5,262	5,120
Deferred Taxes & Provisions
Cash flow from operations	645	163	-1,776	-140
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	2,250
Hire Purchase and Lease Commitments
other long term liabilities
share issue			3	10
interest	-150	-133	-71	-4
cash flow from financing	2,100	-133	-68	6
cash and cash equivalents
cash	1,547
overdraft	-1,198	-30	1,844	134
change in cash	2,745	30	-1,844	-134

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for henderson design consultancy limited. Get real-time insights into henderson design consultancy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for henderson design consultancy limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in G 3 area or any other competitors across 12 key performance metrics.

HENDERSON DESIGN CONSULTANCY LIMITED group structure

Henderson Design Consultancy Limited has no subsidiary companies.

Ultimate parent company

HENDERSON DESIGN CONSULTANCY LIMITED

SC550699

HENDERSON DESIGN CONSULTANCY LIMITED Shareholders

emma douglas	30.77%
stephen andrew henderson	30.77%
anne marie henderson	30.77%
stephen henderson	7.69%

Henderson Design Consultancy Limited currently has 1 director, Mr Stephen Henderson serving since Nov 2016.

officer	country	age	start	end	role
Mr Stephen Henderson	Scotland	44 years	Nov 2016	-	Director

P&L

November 2020

turnover

267.9k

+1473%

operating profit

1.6k

gross margin

37.7%

+0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2020

net assets

-9.3k

-0.11%

total assets

1.5k

-0.24%

cash

1.5k

net assets

Total assets minus all liabilities

Similar Companies

prestwick flight support limited

teejay contracting ltd

private parking appeals limited

1.5

rowel ltd

1.5

j.l.cars ltd

1.5

company number

SC550699

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2016

ultimate parent company

None

previous names

N/A

address

c/o horizon ca, 20 - 23 woodside place, glasgow, G3 7QL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to henderson design consultancy limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HENDERSON DESIGN CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.

henderson design consultancy limited Company Information

henderson design consultancy limited Estimated Valuation

henderson design consultancy limited Estimated Valuation

henderson design consultancy limited Estimated Valuation

Henderson Design Consultancy Limited Overview

Henderson Design Consultancy Limited Health Check

HENDERSON DESIGN CONSULTANCY LIMITED financials

henderson design consultancy limited Credit Report and Business Information

Henderson Design Consultancy Limited Competitor Analysis

henderson design consultancy limited Ownership

henderson design consultancy limited directors

henderson design consultancy limited company details

henderson design consultancy limited Charges & Mortgages

henderson design consultancy limited Capital Raised & Share Issues BETA

henderson design consultancy limited Companies House Filings - See Documents