f gray consultancy ltd
f gray consultancy ltd Company Information
Company Number
SC551233
Website
www.fgrayplumbers.co.ukRegistered Address
suite 4f, ingram house, 227 ingram street, glasgow, G1 1DA
Industry
Other business support service activities n.e.c.
Telephone
01316202148
Next Accounts Due
October 2024
Group Structure
View All
Directors
Fiona Gray7 Years
Shareholders
fiona gray 100%
f gray consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of F GRAY CONSULTANCY LTD at £68.9k based on a Turnover of £124.9k and 0.55x industry multiple (adjusted for size and gross margin).
f gray consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of F GRAY CONSULTANCY LTD at £5.4k based on an EBITDA of £1.3k and a 4.22x industry multiple (adjusted for size and gross margin).
f gray consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of F GRAY CONSULTANCY LTD at £3.1k based on Net Assets of £1.2k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F Gray Consultancy Ltd Overview
F Gray Consultancy Ltd is a dissolved company that was located in glasgow, G1 1DA with a Companies House number of SC551233. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder was fiona gray with a 100% stake. The last turnover for F Gray Consultancy Ltd was estimated at £124.9k.
Upgrade for unlimited company reports & a free credit check
F Gray Consultancy Ltd Health Check
Pomanda's financial health check has awarded F Gray Consultancy Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £124.9k, make it smaller than the average company (£2.5m)
- F Gray Consultancy Ltd
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (1.1%)
- F Gray Consultancy Ltd
1.1% - Industry AVG
Production
with a gross margin of 37%, this company has a comparable cost of product (37%)
- F Gray Consultancy Ltd
37% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (5.5%)
- F Gray Consultancy Ltd
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - F Gray Consultancy Ltd
21 - Industry AVG
Pay Structure
on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)
- F Gray Consultancy Ltd
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £124.9k, this is equally as efficient (£124.9k)
- F Gray Consultancy Ltd
£124.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- F Gray Consultancy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- F Gray Consultancy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F Gray Consultancy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F Gray Consultancy Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - F Gray Consultancy Ltd
- - Industry AVG
F GRAY CONSULTANCY LTD financials
F Gray Consultancy Ltd's latest turnover from November 2021 is estimated at £124.9 thousand and the company has net assets of £1.2 thousand. According to their latest financial statements, F Gray Consultancy Ltd has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 4,725 | 9,450 | 4,875 | 5,828 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,117 | 0 | 0 | 0 | 0 |
| Cash | 100 | 13,753 | 10,047 | 5,033 | 3,817 |
| misc current assets | 1 | 0 | 0 | 0 | 0 |
| total current assets | 1,218 | 18,478 | 19,497 | 9,908 | 9,645 |
| total assets | 1,218 | 18,478 | 19,497 | 9,908 | 9,645 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 18,302 | 19,321 | 9,732 | 9,569 |
| total current liabilities | 0 | 18,302 | 19,321 | 9,732 | 9,569 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 18,302 | 19,321 | 9,732 | 9,569 |
| net assets | 1,218 | 176 | 176 | 176 | 76 |
| total shareholders funds | 1,218 | 176 | 176 | 176 | 76 |
| Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,608 | -4,725 | 4,575 | -953 | 5,828 |
| Creditors | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -18,302 | -1,019 | 9,589 | 163 | 9,569 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -13,653 | 3,706 | 5,014 | 1,216 | 3,817 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | -13,653 | 3,706 | 5,014 | 1,216 | 3,817 |
f gray consultancy ltd Credit Report and Business Information
F Gray Consultancy Ltd Competitor Analysis
Perform a competitor analysis for f gray consultancy ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in G 1 area or any other competitors across 12 key performance metrics.
f gray consultancy ltd Ownership
F GRAY CONSULTANCY LTD group structure
F Gray Consultancy Ltd has no subsidiary companies.
Ultimate parent company
F GRAY CONSULTANCY LTD
SC551233
f gray consultancy ltd directors
F Gray Consultancy Ltd currently has 1 director, Ms Fiona Gray serving since Nov 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Fiona Gray | United Kingdom | 48 years | Nov 2016 | - | Director |
P&L
November 2021turnover
124.9k
+54%
operating profit
1.3k
0%
gross margin
37%
-1.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2021net assets
1.2k
+5.92%
total assets
1.2k
-0.93%
cash
100
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
f gray consultancy ltd company details
company number
SC551233
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2021
previous names
N/A
accountant
KEY PROFESSIONAL PARTNERSHIP LTD
auditor
-
address
suite 4f, ingram house, 227 ingram street, glasgow, G1 1DA
Bank
-
Legal Advisor
-
f gray consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f gray consultancy ltd.
f gray consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
