boost-yourself cic

Dissolved 

boost-yourself cic Company Information

Share BOOST-YOURSELF CIC

Company Number

SC555086

Directors

Colin Lamb

Colin Wright

View All

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

legal house 101 gorbals street, glasgow, G5 9DW

Website

-

boost-yourself cic Estimated Valuation

£70.8k

Pomanda estimates the enterprise value of BOOST-YOURSELF CIC at £70.8k based on a Turnover of £111.2k and 0.64x industry multiple (adjusted for size and gross margin).

boost-yourself cic Estimated Valuation

£30.3k

Pomanda estimates the enterprise value of BOOST-YOURSELF CIC at £30.3k based on an EBITDA of £8.2k and a 3.67x industry multiple (adjusted for size and gross margin).

boost-yourself cic Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of BOOST-YOURSELF CIC at £15.9k based on Net Assets of £6.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boost-yourself Cic Overview

Boost-yourself Cic is a dissolved company that was located in glasgow, G5 9DW with a Companies House number of SC555086. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in January 2017, it's largest shareholder was unknown. The last turnover for Boost-yourself Cic was estimated at £111.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Boost-yourself Cic Health Check

Pomanda's financial health check has awarded Boost-Yourself Cic a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £111.2k, make it smaller than the average company (£415.1k)

£111.2k - Boost-yourself Cic

£415.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Boost-yourself Cic

- - Industry AVG

production

Production

with a gross margin of 49.5%, this company has a comparable cost of product (49.5%)

49.5% - Boost-yourself Cic

49.5% - Industry AVG

profitability

Profitability

an operating margin of 7.4% make it more profitable than the average company (4.8%)

7.4% - Boost-yourself Cic

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Boost-yourself Cic

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Boost-yourself Cic

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.1k, this is less efficient (£45.6k)

£37.1k - Boost-yourself Cic

£45.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (20 days)

28 days - Boost-yourself Cic

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (24 days)

13 days - Boost-yourself Cic

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Boost-yourself Cic

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Boost-yourself Cic

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.7%, this is a similar level of debt than the average (23.3%)

23.7% - Boost-yourself Cic

23.3% - Industry AVG

BOOST-YOURSELF CIC financials

EXPORTms excel logo

Boost-Yourself Cic's latest turnover from March 2018 is estimated at £111.2 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, we estimate that Boost-Yourself Cic has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017
Turnover111,241154,222
Other Income Or Grants
Cost Of Sales56,21676,603
Gross Profit55,02677,619
Admin Expenses46,77777,613
Operating Profit8,2496
Interest Payable
Interest Receivable
Pre-Tax Profit8,2496
Tax-1,567-1
Profit After Tax6,6825
Dividends Paid
Retained Profit6,6825
Employee Costs70,86691,403
Number Of Employees34
EBITDA*8,2496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors8,76110,475
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets8,76110,475
total assets8,76110,475
Bank overdraft
Bank loan
Trade Creditors 2,07410,470
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,07410,470
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,07410,470
net assets6,6875
total shareholders funds6,6875
Mar 2018Mar 2017
Operating Activities
Operating Profit8,2496
Depreciation
Amortisation
Tax-1,567-1
Stock
Debtors-1,71410,475
Creditors-8,39610,470
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

boost-yourself cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for boost-yourself cic. Get real-time insights into boost-yourself cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Boost-yourself Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for boost-yourself cic by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in G 5 area or any other competitors across 12 key performance metrics.

boost-yourself cic Ownership

BOOST-YOURSELF CIC group structure

Boost-Yourself Cic has no subsidiary companies.

Ultimate parent company

BOOST-YOURSELF CIC

SC555086

BOOST-YOURSELF CIC Shareholders

--

boost-yourself cic directors

Boost-Yourself Cic currently has 3 directors. The longest serving directors include Mr Colin Lamb (Jan 2017) and Mr Colin Wright (Jan 2017).

officercountryagestartendrole
Mr Colin Lamb42 years Jan 2017- Director
Mr Colin Wright43 years Jan 2017- Director
Mr Calum Huggan35 years Jan 2019- Director

P&L

March 2018

turnover

111.2k

-28%

operating profit

8.2k

0%

gross margin

49.5%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

6.7k

+1336.4%

total assets

8.8k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

boost-yourself cic company details

company number

SC555086

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

legal house 101 gorbals street, glasgow, G5 9DW

Bank

-

Legal Advisor

-

boost-yourself cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boost-yourself cic.

boost-yourself cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOOST-YOURSELF CIC. This can take several minutes, an email will notify you when this has completed.

boost-yourself cic Companies House Filings - See Documents

datedescriptionview/download