jsk2 ltd

Live YoungMicroLow

jsk2 ltd Company Information

Share JSK2 LTD

Company Number

SC562764

Shareholders

kalpana ragupathy

jaiganesh manickavasagam

Group Structure

View All

Industry

Other human health activities

 

Registered Address

40-42 brantwood avenue, dundee, DD3 6EW

Website

-

jsk2 ltd Estimated Valuation

£64.2k

Pomanda estimates the enterprise value of JSK2 LTD at £64.2k based on a Turnover of £160.6k and 0.4x industry multiple (adjusted for size and gross margin).

jsk2 ltd Estimated Valuation

£234.1k

Pomanda estimates the enterprise value of JSK2 LTD at £234.1k based on an EBITDA of £75.9k and a 3.08x industry multiple (adjusted for size and gross margin).

jsk2 ltd Estimated Valuation

£461.3k

Pomanda estimates the enterprise value of JSK2 LTD at £461.3k based on Net Assets of £196.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jsk2 Ltd Overview

Jsk2 Ltd is a live company located in dundee, DD3 6EW with a Companies House number of SC562764. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2017, it's largest shareholder is kalpana ragupathy with a 50% stake. Jsk2 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £160.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jsk2 Ltd Health Check

Pomanda's financial health check has awarded Jsk2 Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £160.6k, make it smaller than the average company (£728.4k)

£160.6k - Jsk2 Ltd

£728.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.2%)

4% - Jsk2 Ltd

7.2% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (38.6%)

22.3% - Jsk2 Ltd

38.6% - Industry AVG

profitability

Profitability

an operating margin of 47.3% make it more profitable than the average company (5.2%)

47.3% - Jsk2 Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Jsk2 Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Jsk2 Ltd

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.3k, this is more efficient (£45.8k)

£80.3k - Jsk2 Ltd

£45.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (20 days)

59 days - Jsk2 Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 202 days, this is slower than average (18 days)

202 days - Jsk2 Ltd

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jsk2 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jsk2 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.1%, this is a higher level of debt than the average (22.4%)

26.1% - Jsk2 Ltd

22.4% - Industry AVG

JSK2 LTD financials

EXPORTms excel logo

Jsk2 Ltd's latest turnover from March 2024 is estimated at £160.6 thousand and the company has net assets of £196.4 thousand. According to their latest financial statements, Jsk2 Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover160,606107,054115,829143,689292,744421,177144,193
Other Income Or Grants
Cost Of Sales124,84684,12392,138116,004230,308332,280111,933
Gross Profit35,76122,93123,69127,68562,43688,89732,261
Admin Expenses-40,182-23,128-3,0497,31629,37754,45420,828
Operating Profit75,94346,05926,74020,36933,05934,44311,433
Interest Payable
Interest Receivable
Pre-Tax Profit75,94346,05926,74020,36933,05934,44311,433
Tax-18,986-8,751-5,081-3,870-6,281-6,544-2,172
Profit After Tax56,95737,30821,65916,49926,77827,8999,261
Dividends Paid
Retained Profit56,95737,30821,65916,49926,77827,8999,261
Employee Costs52,96350,18847,83746,37245,438155,91564,488
Number Of Employees2222273
EBITDA*75,94346,05926,74020,36933,05934,44311,433

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets239,454211,313170,068115,64448,244351413
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets239,454211,313170,068115,64448,244351413
Stock & work in progress
Trade Debtors26,2443,4997,32623,09380,65973,18623,850
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets26,2443,4997,32623,09380,65973,18623,850
total assets265,698214,812177,394138,737128,90373,53724,263
Bank overdraft
Bank loan
Trade Creditors 69,33775,40875,29858,30064,96536,37715,002
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities69,33775,40875,29858,30064,96536,37715,002
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities69,33775,40875,29858,30064,96536,37715,002
net assets196,361139,404102,09680,43763,93837,1609,261
total shareholders funds196,361139,404102,09680,43763,93837,1609,261
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit75,94346,05926,74020,36933,05934,44311,433
Depreciation
Amortisation
Tax-18,986-8,751-5,081-3,870-6,281-6,544-2,172
Stock
Debtors22,745-3,827-15,767-57,5667,47349,33623,850
Creditors-6,07111016,998-6,66528,58821,37515,002
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations28,14141,24554,42467,40047,893-62413
Investing Activities
capital expenditure-28,141-41,245-54,424-67,400-47,89362-413
Change in Investments
cash flow from investments-28,141-41,245-54,424-67,400-47,89362-413
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

jsk2 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jsk2 ltd. Get real-time insights into jsk2 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jsk2 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jsk2 ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in DD3 area or any other competitors across 12 key performance metrics.

jsk2 ltd Ownership

JSK2 LTD group structure

Jsk2 Ltd has no subsidiary companies.

Ultimate parent company

JSK2 LTD

SC562764

JSK2 LTD Shareholders

kalpana ragupathy 50%
jaiganesh manickavasagam 50%

jsk2 ltd directors

Jsk2 Ltd currently has 2 directors. The longest serving directors include Dr Jaiganesh Manickavasagam (Apr 2017) and Dr Kalpana Ragupathy (Apr 2017).

officercountryagestartendrole
Dr Jaiganesh ManickavasagamUnited Kingdom47 years Apr 2017- Director
Dr Kalpana RagupathyUnited Kingdom47 years Apr 2017- Director

P&L

March 2024

turnover

160.6k

+50%

operating profit

75.9k

0%

gross margin

22.3%

+3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

196.4k

+0.41%

total assets

265.7k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

jsk2 ltd company details

company number

SC562764

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

40-42 brantwood avenue, dundee, DD3 6EW

Bank

-

Legal Advisor

-

jsk2 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jsk2 ltd.

jsk2 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JSK2 LTD. This can take several minutes, an email will notify you when this has completed.

jsk2 ltd Companies House Filings - See Documents

datedescriptionview/download