hatston ltd

Live YoungMicroLow

hatston ltd Company Information

Share HATSTON LTD

Company Number

SC563329

Shareholders

c & r spence ltd

craig david spence

Group Structure

View All

Industry

Other retail sale in non-specialised stores

 +1

Registered Address

25 queen street, kirkwall, KW15 1JE

hatston ltd Estimated Valuation

£50.4k

Pomanda estimates the enterprise value of HATSTON LTD at £50.4k based on a Turnover of £27.3k and 1.84x industry multiple (adjusted for size and gross margin).

hatston ltd Estimated Valuation

£256.9k

Pomanda estimates the enterprise value of HATSTON LTD at £256.9k based on an EBITDA of £50.4k and a 5.09x industry multiple (adjusted for size and gross margin).

hatston ltd Estimated Valuation

£851.7k

Pomanda estimates the enterprise value of HATSTON LTD at £851.7k based on Net Assets of £357.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hatston Ltd Overview

Hatston Ltd is a live company located in kirkwall, KW15 1JE with a Companies House number of SC563329. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is c & r spence ltd with a 90% stake. Hatston Ltd is a young, micro sized company, Pomanda has estimated its turnover at £27.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hatston Ltd Health Check

Pomanda's financial health check has awarded Hatston Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £27.3k, make it smaller than the average company (£1.1m)

£27.3k - Hatston Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.5%)

1% - Hatston Ltd

4.5% - Industry AVG

production

Production

with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)

57.2% - Hatston Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of 148.8% make it more profitable than the average company (13.2%)

148.8% - Hatston Ltd

13.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Hatston Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Hatston Ltd

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.3k, this is less efficient (£149.2k)

£27.3k - Hatston Ltd

£149.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hatston Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (33 days)

70 days - Hatston Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1783 days, this is more than average (69 days)

1783 days - Hatston Ltd

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

3 weeks - Hatston Ltd

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.8%, this is a lower level of debt than the average (69.3%)

51.8% - Hatston Ltd

69.3% - Industry AVG

HATSTON LTD financials

EXPORTms excel logo

Hatston Ltd's latest turnover from December 2023 is estimated at £27.3 thousand and the company has net assets of £357.1 thousand. According to their latest financial statements, we estimate that Hatston Ltd has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018
Turnover27,34846,12644,36926,8193,85811,9081,468
Other Income Or Grants
Cost Of Sales11,70719,92720,37511,8021,7105,246615
Gross Profit15,64126,19823,99415,0162,1486,662853
Admin Expenses-25,063-22,643-59,093-15,611-38,232-33,439-20,642
Operating Profit40,70448,84183,08730,62740,38040,10121,495
Interest Payable18,80218,27013,62514,45617,2059,000
Interest Receivable5641,1391082319212073
Pre-Tax Profit22,46731,71069,57016,19423,36731,22121,568
Tax-5,617-6,025-13,218-3,077-4,440-5,932-4,098
Profit After Tax16,85025,68556,35213,11718,92725,28917,470
Dividends Paid
Retained Profit16,85025,68556,35213,11718,92725,28917,470
Employee Costs26,47725,49924,61823,22723,86523,07721,830
Number Of Employees1111111
EBITDA*50,43061,54388,06135,28446,20244,61630,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018
Tangible Assets665,948675,674653,486652,219656,876662,698667,213
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets665,948675,674653,486652,219656,876662,698667,213
Stock & work in progress57,20055,10018,2005,256
Trade Debtors
Group Debtors
Misc Debtors1,4803,5201,9141,0492,018401
Cash16,7744,71760,37726,30219,12131,97529,350
misc current assets
total current assets75,45463,33780,49132,60721,13932,37629,350
total assets741,402739,011733,977684,826678,015695,074696,563
Bank overdraft25,00025,00025,00025,00023,10023,100
Bank loan
Trade Creditors 2,2469,04911,9746,7727662,655400
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities227,245210,227202,255188,969189,019199,578477,793
total current liabilities254,491244,276239,229220,741212,885225,333478,193
loans129,791154,465180,163205,852220,014243,552
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities129,791154,465180,163205,852220,014243,552
total liabilities384,282398,741419,392426,593432,899468,885478,193
net assets357,120340,270314,585258,233245,116226,189218,370
total shareholders funds357,120340,270314,585258,233245,116226,189218,370
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Apr 2018
Operating Activities
Operating Profit40,70448,84183,08730,62740,38040,10121,495
Depreciation9,72612,7024,9744,6575,8224,5158,849
Amortisation
Tax-5,617-6,025-13,218-3,077-4,440-5,932-4,098
Stock2,10036,90012,9445,256
Debtors-2,0401,606865-9691,617401
Creditors-6,803-2,9255,2026,006-1,8892,655400
Accruals and Deferred Income17,0187,97213,286-50-10,559199,578477,793
Deferred Taxes & Provisions
Cash flow from operations54,96822,05979,52233,87627,697240,516504,439
Investing Activities
capital expenditure-34,890-6,241-667,213-676,062
Change in Investments
cash flow from investments-34,890-6,241-667,213-676,062
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-24,674-25,698-25,689-14,162-23,538243,552
Hire Purchase and Lease Commitments
other long term liabilities
share issue200,900200,900
interest-18,238-17,131-13,517-14,433-17,013-8,88073
cash flow from financing-42,912-42,829-39,206-28,595-40,551435,572200,973
cash and cash equivalents
cash12,057-55,66034,0757,181-12,85431,97529,350
overdraft1,90023,100
change in cash12,057-55,66034,0755,281-12,8548,87529,350

hatston ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hatston ltd. Get real-time insights into hatston ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hatston Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hatston ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KW15 area or any other competitors across 12 key performance metrics.

hatston ltd Ownership

HATSTON LTD group structure

Hatston Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HATSTON LTD

SC563329

HATSTON LTD Shareholders

c & r spence ltd 90%
craig david spence 10%

hatston ltd directors

Hatston Ltd currently has 2 directors. The longest serving directors include Mr Craig Spence (Apr 2017) and Mr Craig Spence (Apr 2017).

officercountryagestartendrole
Mr Craig Spence48 years Apr 2017- Director
Mr Craig Spence48 years Apr 2017- Director

P&L

December 2023

turnover

27.3k

-41%

operating profit

40.7k

0%

gross margin

57.2%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

357.1k

+0.05%

total assets

741.4k

0%

cash

16.8k

+2.56%

net assets

Total assets minus all liabilities

hatston ltd company details

company number

SC563329

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FOUBISTER & BAIN

auditor

-

address

25 queen street, kirkwall, KW15 1JE

Bank

-

Legal Advisor

-

hatston ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hatston ltd.

hatston ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATSTON LTD. This can take several minutes, an email will notify you when this has completed.

hatston ltd Companies House Filings - See Documents

datedescriptionview/download