hatston ltd Company Information
Company Number
SC563329
Next Accounts
Sep 2025
Shareholders
c & r spence ltd
craig david spence
Group Structure
View All
Industry
Other retail sale in non-specialised stores
+1Registered Address
25 queen street, kirkwall, KW15 1JE
Website
www.andrew-sinclair.co.ukhatston ltd Estimated Valuation
Pomanda estimates the enterprise value of HATSTON LTD at £50.4k based on a Turnover of £27.3k and 1.84x industry multiple (adjusted for size and gross margin).
hatston ltd Estimated Valuation
Pomanda estimates the enterprise value of HATSTON LTD at £256.9k based on an EBITDA of £50.4k and a 5.09x industry multiple (adjusted for size and gross margin).
hatston ltd Estimated Valuation
Pomanda estimates the enterprise value of HATSTON LTD at £851.7k based on Net Assets of £357.1k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hatston Ltd Overview
Hatston Ltd is a live company located in kirkwall, KW15 1JE with a Companies House number of SC563329. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is c & r spence ltd with a 90% stake. Hatston Ltd is a young, micro sized company, Pomanda has estimated its turnover at £27.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hatston Ltd Health Check
Pomanda's financial health check has awarded Hatston Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

2 Regular

6 Weak

Size
annual sales of £27.3k, make it smaller than the average company (£1.1m)
- Hatston Ltd
£1.1m - Industry AVG

Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.5%)
- Hatston Ltd
4.5% - Industry AVG

Production
with a gross margin of 57.2%, this company has a comparable cost of product (57.2%)
- Hatston Ltd
57.2% - Industry AVG

Profitability
an operating margin of 148.8% make it more profitable than the average company (13.2%)
- Hatston Ltd
13.2% - Industry AVG

Employees
with 1 employees, this is below the industry average (16)
- Hatston Ltd
16 - Industry AVG

Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Hatston Ltd
£26.5k - Industry AVG

Efficiency
resulting in sales per employee of £27.3k, this is less efficient (£149.2k)
- Hatston Ltd
£149.2k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hatston Ltd
- - Industry AVG

Creditor Days
its suppliers are paid after 70 days, this is slower than average (33 days)
- Hatston Ltd
33 days - Industry AVG

Stock Days
it holds stock equivalent to 1783 days, this is more than average (69 days)
- Hatston Ltd
69 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)
3 weeks - Hatston Ltd
17 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 51.8%, this is a lower level of debt than the average (69.3%)
51.8% - Hatston Ltd
69.3% - Industry AVG
HATSTON LTD financials

Hatston Ltd's latest turnover from December 2023 is estimated at £27.3 thousand and the company has net assets of £357.1 thousand. According to their latest financial statements, we estimate that Hatston Ltd has 1 employee and maintains cash reserves of £16.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 665,948 | 675,674 | 653,486 | 652,219 | 656,876 | 662,698 | 667,213 |
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 665,948 | 675,674 | 653,486 | 652,219 | 656,876 | 662,698 | 667,213 |
Stock & work in progress | 57,200 | 55,100 | 18,200 | 5,256 | |||
Trade Debtors | |||||||
Group Debtors | |||||||
Misc Debtors | 1,480 | 3,520 | 1,914 | 1,049 | 2,018 | 401 | |
Cash | 16,774 | 4,717 | 60,377 | 26,302 | 19,121 | 31,975 | 29,350 |
misc current assets | |||||||
total current assets | 75,454 | 63,337 | 80,491 | 32,607 | 21,139 | 32,376 | 29,350 |
total assets | 741,402 | 739,011 | 733,977 | 684,826 | 678,015 | 695,074 | 696,563 |
Bank overdraft | 25,000 | 25,000 | 25,000 | 25,000 | 23,100 | 23,100 | |
Bank loan | |||||||
Trade Creditors | 2,246 | 9,049 | 11,974 | 6,772 | 766 | 2,655 | 400 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 227,245 | 210,227 | 202,255 | 188,969 | 189,019 | 199,578 | 477,793 |
total current liabilities | 254,491 | 244,276 | 239,229 | 220,741 | 212,885 | 225,333 | 478,193 |
loans | 129,791 | 154,465 | 180,163 | 205,852 | 220,014 | 243,552 | |
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 129,791 | 154,465 | 180,163 | 205,852 | 220,014 | 243,552 | |
total liabilities | 384,282 | 398,741 | 419,392 | 426,593 | 432,899 | 468,885 | 478,193 |
net assets | 357,120 | 340,270 | 314,585 | 258,233 | 245,116 | 226,189 | 218,370 |
total shareholders funds | 357,120 | 340,270 | 314,585 | 258,233 | 245,116 | 226,189 | 218,370 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Apr 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 9,726 | 12,702 | 4,974 | 4,657 | 5,822 | 4,515 | 8,849 |
Amortisation | |||||||
Tax | |||||||
Stock | 2,100 | 36,900 | 12,944 | 5,256 | |||
Debtors | -2,040 | 1,606 | 865 | -969 | 1,617 | 401 | |
Creditors | -6,803 | -2,925 | 5,202 | 6,006 | -1,889 | 2,655 | 400 |
Accruals and Deferred Income | 17,018 | 7,972 | 13,286 | -50 | -10,559 | 199,578 | 477,793 |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | -24,674 | -25,698 | -25,689 | -14,162 | -23,538 | 243,552 | |
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 12,057 | -55,660 | 34,075 | 7,181 | -12,854 | 31,975 | 29,350 |
overdraft | 1,900 | 23,100 | |||||
change in cash | 12,057 | -55,660 | 34,075 | 5,281 | -12,854 | 8,875 | 29,350 |
hatston ltd Credit Report and Business Information
Hatston Ltd Competitor Analysis

Perform a competitor analysis for hatston ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in KW15 area or any other competitors across 12 key performance metrics.
hatston ltd Ownership
HATSTON LTD group structure
Hatston Ltd has no subsidiary companies.
hatston ltd directors
Hatston Ltd currently has 2 directors. The longest serving directors include Mr Craig Spence (Apr 2017) and Mr Craig Spence (Apr 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Craig Spence | 48 years | Apr 2017 | - | Director | |
Mr Craig Spence | 48 years | Apr 2017 | - | Director |
P&L
December 2023turnover
27.3k
-41%
operating profit
40.7k
0%
gross margin
57.2%
+0.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
357.1k
+0.05%
total assets
741.4k
0%
cash
16.8k
+2.56%
net assets
Total assets minus all liabilities
hatston ltd company details
company number
SC563329
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
FOUBISTER & BAIN
auditor
-
address
25 queen street, kirkwall, KW15 1JE
Bank
-
Legal Advisor
-
hatston ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hatston ltd.
hatston ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HATSTON LTD. This can take several minutes, an email will notify you when this has completed.
hatston ltd Companies House Filings - See Documents
date | description | view/download |
---|