Pomanda estimates the enterprise value of CRICHTON PROPERTY CONSULTANCY LIMITED at £417k based on a Turnover of £207.8k and 2.01x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRICHTON PROPERTY CONSULTANCY LIMITED at £202.9k based on an EBITDA of £31.7k and a 6.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRICHTON PROPERTY CONSULTANCY LIMITED at £186.2k based on Net Assets of £92.3k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crichton Property Consultancy LimitedOverview
Crichton Property Consultancy Limited is a live company located in glasgow, G2 6TB with a Companies House number of SC564373. It operates in the real estate agencies sector, SIC Code 68310. Founded in April 2017, it's largest shareholder is
catriona crichton
with a 50% stake. Crichton Property Consultancy Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£207.8k with
rapid
growth in recent years.
Crichton Property Consultancy Limited Health Check
Pomanda's financial health check has awarded Crichton Property Consultancy Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
3 Weak
Size
annual sales of £207.8k, make it smaller than the average company (£551.7k)
£207.8k - Crichton Property Consultancy Limited
£551.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.4%)
45% - Crichton Property Consultancy Limited
6.4% - Industry AVG
Production
with a gross margin of 84.7%, this company has a comparable cost of product (84.7%)
84.7% - Crichton Property Consultancy Limited
84.7% - Industry AVG
Profitability
an operating margin of 14.6% make it more profitable than the average company (5.3%)
14.6% - Crichton Property Consultancy Limited
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - Crichton Property Consultancy Limited
13 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
£40.4k - Crichton Property Consultancy Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £103.9k, this is more efficient (£81.4k)
£103.9k - Crichton Property Consultancy Limited
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 51 days, this is later than average (42 days)
51 days - Crichton Property Consultancy Limited
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Crichton Property Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Crichton Property Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 108 weeks, this is more cash available to meet short term requirements (32 weeks)
108 weeks - Crichton Property Consultancy Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.7%, this is a lower level of debt than the average (54.1%)
37.7% - Crichton Property Consultancy Limited
54.1% - Industry AVG
CRICHTON PROPERTY CONSULTANCY LIMITED financials
EXPORT
Crichton Property Consultancy Limited's latest turnover from April 2024 is estimated at £207.8 thousand and the company has net assets of £92.3 thousand. According to their latest financial statements, Crichton Property Consultancy Limited has 2 employees and maintains cash reserves of £116.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Turnover
207,773
97,460
137,336
68,253
236,887
268,285
224,380
Other Income Or Grants
Cost Of Sales
31,765
12,071
14,122
89,935
128,089
37,969
23,642
Gross Profit
176,008
85,389
123,215
-21,682
108,798
230,316
200,738
Admin Expenses
145,783
108,967
52,439
16,460
38,334
186,844
135,708
Operating Profit
30,225
-23,578
70,776
-38,142
70,464
43,472
65,030
Interest Payable
76
13
9
Interest Receivable
5,968
5,424
815
492
106
Pre-Tax Profit
36,117
-18,167
71,591
-38,142
70,464
43,956
65,136
Tax
-9,029
-13,602
-14,054
-8,352
-12,376
Profit After Tax
27,088
-18,167
57,989
-38,142
56,410
35,604
52,760
Dividends Paid
Retained Profit
27,088
-18,167
57,989
-38,142
56,410
35,604
52,760
Employee Costs
80,745
80,485
81,051
39,159
38,970
39,945
37,128
Number Of Employees
2
2
2
1
1
1
1
EBITDA*
31,719
-22,712
71,690
-37,816
71,154
44,073
65,394
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Tangible Assets
1,816
1,430
2,296
88
414
839
728
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,816
1,430
2,296
88
414
839
728
Stock & work in progress
Trade Debtors
29,277
2,400
10,588
432
851
45,259
37,272
Group Debtors
Misc Debtors
920
1,160
392
809
510
420
1,595
Cash
116,182
111,183
144,045
73,380
135,283
88,888
42,374
misc current assets
total current assets
146,379
114,743
155,025
74,621
136,644
134,567
81,241
total assets
148,195
116,173
157,321
74,709
137,058
135,406
81,969
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
1,100
250
266
hp & lease commitments
other current liabilities
54,753
50,669
73,900
49,277
32,484
45,776
28,209
total current liabilities
55,853
50,919
73,900
49,277
32,484
46,042
28,209
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
55,853
50,919
73,900
49,277
32,484
46,042
28,209
net assets
92,342
65,254
83,421
25,432
104,574
89,364
53,760
total shareholders funds
92,342
65,254
83,421
25,432
104,574
89,364
53,760
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Operating Activities
Operating Profit
30,225
-23,578
70,776
-38,142
70,464
43,472
65,030
Depreciation
1,494
866
914
326
690
601
364
Amortisation
Tax
-9,029
-13,602
-14,054
-8,352
-12,376
Stock
Debtors
26,637
-7,420
9,739
-120
-44,318
6,812
38,867
Creditors
Accruals and Deferred Income
4,084
-23,231
24,623
16,793
-13,292
17,567
28,209
Deferred Taxes & Provisions
Cash flow from operations
137
-38,523
72,972
-20,903
88,126
46,476
42,360
Investing Activities
capital expenditure
-1,880
-3,122
-265
-712
-1,092
Change in Investments
cash flow from investments
-1,880
-3,122
-265
-712
-1,092
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
850
250
-266
266
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-41,000
-41,200
1,000
interest
5,892
5,411
815
483
106
cash flow from financing
6,742
5,661
815
-41,000
-41,466
749
1,106
cash and cash equivalents
cash
4,999
-32,862
70,665
-61,903
46,395
46,514
42,374
overdraft
change in cash
4,999
-32,862
70,665
-61,903
46,395
46,514
42,374
crichton property consultancy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crichton property consultancy limited. Get real-time insights into crichton property consultancy limited's credit score, group structure and payment trends.
Perform a competitor analysis for crichton property consultancy limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
crichton property consultancy limited Ownership
CRICHTON PROPERTY CONSULTANCY LIMITED group structure
Crichton Property Consultancy Limited has no subsidiary companies.
The largest shareholders in Crichton Property Consultancy Limited include Catriona Crichton and Colin Crichton.
catriona crichton
50%
colin crichton
50%
crichton property consultancy limited directors
Crichton Property Consultancy Limited currently has 2 directors.
The longest serving directors include
Mr Colin Crichton (Apr 2017) and
Mrs Catriona Crichton (Apr 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crichton property consultancy limited.
crichton property consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRICHTON PROPERTY CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
crichton property consultancy limitedCompanies House Filings - See Documents
