twg asia limited

Live YoungMicroHigh

twg asia limited Company Information

Share TWG ASIA LIMITED

Company Number

SC565593

Shareholders

welch group limited

Group Structure

View All

Industry

Activities of venture and development capital companies

 

Registered Address

6a randolph crescent, edinburgh, EH3 7TH

Website

twgtea.com

twg asia limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of TWG ASIA LIMITED at £1.1m based on a Turnover of £410.7k and 2.68x industry multiple (adjusted for size and gross margin).

twg asia limited Estimated Valuation

£173k

Pomanda estimates the enterprise value of TWG ASIA LIMITED at £173k based on an EBITDA of £26.7k and a 6.48x industry multiple (adjusted for size and gross margin).

twg asia limited Estimated Valuation

£219.8k

Pomanda estimates the enterprise value of TWG ASIA LIMITED at £219.8k based on Net Assets of £187.9k and 1.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twg Asia Limited Overview

Twg Asia Limited is a live company located in edinburgh, EH3 7TH with a Companies House number of SC565593. It operates in the activities of venture and development capital companies sector, SIC Code 64303. Founded in May 2017, it's largest shareholder is welch group limited with a 100% stake. Twg Asia Limited is a young, micro sized company, Pomanda has estimated its turnover at £410.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twg Asia Limited Health Check

Pomanda's financial health check has awarded Twg Asia Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £410.7k, make it smaller than the average company (£2m)

£410.7k - Twg Asia Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.3%)

28% - Twg Asia Limited

4.3% - Industry AVG

production

Production

with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)

82.7% - Twg Asia Limited

82.7% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it more profitable than the average company (1.5%)

6.5% - Twg Asia Limited

1.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (9)

2 - Twg Asia Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £98.9k, the company has an equivalent pay structure (£98.9k)

£98.9k - Twg Asia Limited

£98.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £205.4k, this is equally as efficient (£205.4k)

£205.4k - Twg Asia Limited

£205.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Twg Asia Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Twg Asia Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twg Asia Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Twg Asia Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (50%)

61.1% - Twg Asia Limited

50% - Industry AVG

TWG ASIA LIMITED financials

EXPORTms excel logo

Twg Asia Limited's latest turnover from December 2023 is estimated at £410.7 thousand and the company has net assets of £187.9 thousand. According to their latest financial statements, Twg Asia Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover410,717211,750218,519195,535172,742197,322175,814
Other Income Or Grants
Cost Of Sales71,25334,70247,83139,76022,72828,26747,877
Gross Profit339,465177,048170,688155,775150,014169,055127,937
Admin Expenses312,771143,701135,260138,65689,368151,863121,185
Operating Profit26,69433,34735,42817,11960,64617,1926,752
Interest Payable32,33926,39417,53517,11819,50617,1926,752
Interest Receivable
Pre-Tax Profit-5,6456,95317,893141,140
Tax-1,321-3,400-7,817
Profit After Tax-5,6455,63214,493133,323
Dividends Paid
Retained Profit-5,6455,63214,493133,323
Employee Costs197,779108,084108,11198,804110,746105,95094,789
Number Of Employees2111111
EBITDA*26,69433,34735,42817,11960,64617,1926,752

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other481,892332,885324,041318,222309,658301,632207,766
Debtors (Due After 1 year)
Total Fixed Assets481,892332,885324,041318,222309,658301,632207,766
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,477
Cash
misc current assets1
total current assets1,4771
total assets483,369332,885324,041318,223309,658301,632207,766
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans295,489279,435276,223284,898276,334301,631207,765
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities295,489279,435276,223284,898276,334301,631207,765
total liabilities295,489279,435276,223284,898276,334301,631207,765
net assets187,88053,45047,81833,32533,32411
total shareholders funds187,88053,45047,81833,32533,32411
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit26,69433,34735,42817,11960,64617,1926,752
Depreciation
Amortisation
Tax-1,321-3,400-7,817
Stock
Debtors1,477
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations25,21732,02632,02817,11952,82917,1926,752
Investing Activities
capital expenditure
Change in Investments149,0078,8445,8198,5648,02693,866207,766
cash flow from investments-149,007-8,844-5,819-8,564-8,026-93,866-207,766
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans16,0543,212-8,6758,564-25,29793,866207,765
Hire Purchase and Lease Commitments
other long term liabilities
share issue140,0751
interest-32,339-26,394-17,535-17,118-19,506-17,192-6,752
cash flow from financing123,790-23,182-26,210-8,554-44,80376,674201,014
cash and cash equivalents
cash
overdraft
change in cash

twg asia limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twg asia limited. Get real-time insights into twg asia limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twg Asia Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twg asia limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

twg asia limited Ownership

TWG ASIA LIMITED group structure

Twg Asia Limited has no subsidiary companies.

Ultimate parent company

1 parent

TWG ASIA LIMITED

SC565593

TWG ASIA LIMITED Shareholders

welch group limited 100%

twg asia limited directors

Twg Asia Limited currently has 2 directors. The longest serving directors include Mr Michael Welch (May 2017) and Mr Paul Jarman-Williams (Jul 2022).

officercountryagestartendrole
Mr Michael WelchScotland46 years May 2017- Director
Mr Paul Jarman-WilliamsScotland46 years Jul 2022- Director

P&L

December 2023

turnover

410.7k

+94%

operating profit

26.7k

0%

gross margin

82.7%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

187.9k

+2.52%

total assets

483.4k

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

twg asia limited company details

company number

SC565593

Type

Private limited with Share Capital

industry

64303 - Activities of venture and development capital companies

incorporation date

May 2017

age

8

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6a randolph crescent, edinburgh, EH3 7TH

Bank

-

Legal Advisor

-

twg asia limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to twg asia limited. Currently there are 0 open charges and 1 have been satisfied in the past.

twg asia limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWG ASIA LIMITED. This can take several minutes, an email will notify you when this has completed.

twg asia limited Companies House Filings - See Documents

datedescriptionview/download