welbot limited

Live YoungMicroHigh

welbot limited Company Information

Share WELBOT LIMITED

Company Number

SC569751

Directors

Ismail Kamara

Peter Burns

View All

Shareholders

sam deere

ismail kamara

View All

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

c/o robb ferguson regent court, 70 west regent street, glasgow, G2 2QZ

welbot limited Estimated Valuation

£176.9k

Pomanda estimates the enterprise value of WELBOT LIMITED at £176.9k based on a Turnover of £260.9k and 0.68x industry multiple (adjusted for size and gross margin).

welbot limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WELBOT LIMITED at £0 based on an EBITDA of £-377.2k and a 4.14x industry multiple (adjusted for size and gross margin).

welbot limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WELBOT LIMITED at £0 based on Net Assets of £-148.6k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Welbot Limited Overview

Welbot Limited is a live company located in glasgow, G2 2QZ with a Companies House number of SC569751. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2017, it's largest shareholder is sam deere with a 31.7% stake. Welbot Limited is a young, micro sized company, Pomanda has estimated its turnover at £260.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Welbot Limited Health Check

Pomanda's financial health check has awarded Welbot Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £260.9k, make it smaller than the average company (£4.4m)

£260.9k - Welbot Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (11.6%)

20% - Welbot Limited

11.6% - Industry AVG

production

Production

with a gross margin of 42.3%, this company has a higher cost of product (72.4%)

42.3% - Welbot Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of -145.7% make it less profitable than the average company (4%)

-145.7% - Welbot Limited

4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (39)

8 - Welbot Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.8k, the company has an equivalent pay structure (£68.8k)

£68.8k - Welbot Limited

£68.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.6k, this is less efficient (£124.5k)

£32.6k - Welbot Limited

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 6 days, this is earlier than average (58 days)

6 days - Welbot Limited

58 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 396 days, this is slower than average (39 days)

396 days - Welbot Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Welbot Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (17 weeks)

2 weeks - Welbot Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1094%, this is a higher level of debt than the average (59.1%)

1094% - Welbot Limited

59.1% - Industry AVG

WELBOT LIMITED financials

EXPORTms excel logo

Welbot Limited's latest turnover from June 2024 is estimated at £260.9 thousand and the company has net assets of -£148.6 thousand. According to their latest financial statements, Welbot Limited has 8 employees and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover260,859278,221202,553150,153161,713240,308233,806
Other Income Or Grants
Cost Of Sales150,417160,287114,05785,44692,297142,493137,229
Gross Profit110,442117,93488,49664,70769,41697,81596,577
Admin Expenses490,420309,500348,092250,444247,957243,809199,606
Operating Profit-379,978-191,566-259,596-185,737-178,541-145,994-103,029
Interest Payable
Interest Receivable3,5055,5081,026120109329100
Pre-Tax Profit-376,473-186,058-258,570-185,617-178,432-145,665-102,929
Tax
Profit After Tax-376,473-186,058-258,570-185,617-178,432-145,665-102,929
Dividends Paid
Retained Profit-376,473-186,058-258,570-185,617-178,432-145,665-102,929
Employee Costs550,351598,000439,845236,246223,323241,315237,361
Number Of Employees8974444
EBITDA*-377,194-188,890-258,082-185,411-178,106-145,848-103,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets3,1764,2693,2729791,3051,020
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,1764,2693,2729791,3051,020
Stock & work in progress
Trade Debtors4,9719,5206,08319,52929,770
Group Debtors
Misc Debtors1,3065,394
Cash6,799126,71093,59470,629169,88447,98239,816
misc current assets
total current assets11,770136,23099,67790,158199,65449,28845,210
total assets14,946140,499102,94991,137200,95950,30845,210
Bank overdraft
Bank loan
Trade Creditors 163,514247,594190,653253,605177,81098,80435,593
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,448
total current liabilities163,514247,594190,653253,605177,81098,80448,041
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities163,514247,594190,653253,605177,81098,80448,041
net assets-148,568-107,095-87,704-162,46823,149-48,496-2,831
total shareholders funds-148,568-107,095-87,704-162,46823,149-48,496-2,831
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-379,978-191,566-259,596-185,737-178,541-145,994-103,029
Depreciation2,7842,6761,514326435146
Amortisation
Tax
Stock
Debtors-4,5493,437-13,446-10,24128,464-4,0885,394
Creditors-84,08056,941-62,95275,79579,00663,21135,593
Accruals and Deferred Income-12,44812,448
Deferred Taxes & Provisions
Cash flow from operations-456,725-135,386-307,588-99,375-127,564-90,997-60,382
Investing Activities
capital expenditure-1,691-3,673-3,807-720-1,166
Change in Investments
cash flow from investments-1,691-3,673-3,807-720-1,166
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue335,000166,667333,334250,077100,000100,098
interest3,5055,5081,026120109329100
cash flow from financing338,505172,175334,360120250,186100,329100,198
cash and cash equivalents
cash-119,91133,11622,965-99,255121,9028,16639,816
overdraft
change in cash-119,91133,11622,965-99,255121,9028,16639,816

welbot limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for welbot limited. Get real-time insights into welbot limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Welbot Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for welbot limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

welbot limited Ownership

WELBOT LIMITED group structure

Welbot Limited has no subsidiary companies.

Ultimate parent company

WELBOT LIMITED

SC569751

WELBOT LIMITED Shareholders

sam deere 31.67%
ismail kamara 23.33%
peter burns 22.5%
mark deere 16.13%
ian smith 2.5%
akhil shah 1.37%
emlyn ade palmer 0.83%
jordan wilkie 0.83%
dominic bargeton 0.83%

welbot limited directors

Welbot Limited currently has 4 directors. The longest serving directors include Mr Ismail Kamara (Jun 2017) and Mr Peter Burns (Jun 2017).

officercountryagestartendrole
Mr Ismail KamaraEngland59 years Jun 2017- Director
Mr Peter BurnsUnited Kingdom58 years Jun 2017- Director
Mr Sam DeereUnited Kingdom38 years Jun 2017- Director
Mr Emlyn Palmer56 years Dec 2017- Director

P&L

June 2024

turnover

260.9k

-6%

operating profit

-380k

0%

gross margin

42.4%

-0.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-148.6k

+0.39%

total assets

14.9k

-0.89%

cash

6.8k

-0.95%

net assets

Total assets minus all liabilities

welbot limited company details

company number

SC569751

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

June 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2024

previous names

N/A

accountant

BALLANTYNE & CO

auditor

-

address

c/o robb ferguson regent court, 70 west regent street, glasgow, G2 2QZ

Bank

-

Legal Advisor

-

welbot limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to welbot limited.

welbot limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WELBOT LIMITED. This can take several minutes, an email will notify you when this has completed.

welbot limited Companies House Filings - See Documents

datedescriptionview/download