Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Pomanda estimates the enterprise value of ABACUS ENGINEERING (COOGRA) LIMITED at £112.2k based on a Turnover of £255.6k and 0.44x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABACUS ENGINEERING (COOGRA) LIMITED at £0 based on an EBITDA of £0 and a 3.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABACUS ENGINEERING (COOGRA) LIMITED at £271 based on Net Assets of £133 and 2.04x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abacus Engineering (coogra) LimitedOverview
Abacus Engineering (coogra) Limited is a live company located in glasgow, G2 4BG with a Companies House number of SC571156. It operates in the other engineering activities sector, SIC Code 71129. Founded in July 2017, it's largest shareholder is
scott graham
with a 50% stake. Abacus Engineering (coogra) Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£255.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Abacus Engineering (Coogra) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
3 Weak
Size
annual sales of £255.6k, make it smaller than the average company (£3.2m)
£255.6k - Abacus Engineering (coogra) Limited
£3.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.8%)
6% - Abacus Engineering (coogra) Limited
10.8% - Industry AVG
Production
with a gross margin of 34.5%, this company has a comparable cost of product (34.5%)
34.5% - Abacus Engineering (coogra) Limited
34.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Abacus Engineering (coogra) Limited
24 - Industry AVG
Pay Structure
on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)
£54.9k - Abacus Engineering (coogra) Limited
£54.9k - Industry AVG
Efficiency
resulting in sales per employee of £127.8k, this is equally as efficient (£127.8k)
£127.8k - Abacus Engineering (coogra) Limited
£127.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Abacus Engineering (coogra) Limited
- - Industry AVG
ABACUS ENGINEERING (COOGRA) LIMITED financials
EXPORT
Abacus Engineering (Coogra) Limited's latest turnover from July 2024 is estimated at £255.6 thousand and the company has net assets of £133. According to their latest financial statements, Abacus Engineering (Coogra) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Turnover
255,575
248,951
121,552
214,214
88,152
2,436,790
4,653,377
Other Income Or Grants
Cost Of Sales
167,442
162,544
80,717
140,501
59,210
1,603,660
3,001,717
Gross Profit
88,133
86,407
40,835
73,713
28,942
833,130
1,651,660
Admin Expenses
88,133
86,407
40,835
73,846
28,901
833,130
1,651,537
Operating Profit
-133
41
123
Interest Payable
Interest Receivable
Pre-Tax Profit
-133
41
123
Tax
-8
-23
Profit After Tax
-133
33
100
Dividends Paid
Retained Profit
-133
33
100
Employee Costs
109,747
108,458
51,420
94,841
91,415
95,067
2,000,930
Number Of Employees
2
2
1
2
2
2
42
EBITDA*
-133
41
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
133
750,600
750,600
Group Debtors
Misc Debtors
133
133
133
133
Cash
misc current assets
total current assets
133
133
133
133
133
750,600
750,600
total assets
133
133
133
133
133
750,600
750,600
Bank overdraft
Bank loan
Trade Creditors
750,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
750,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
750,500
provisions
total long term liabilities
750,500
total liabilities
750,500
750,500
net assets
133
133
133
133
133
100
100
total shareholders funds
133
133
133
133
133
100
100
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Operating Activities
Operating Profit
-133
41
123
Depreciation
Amortisation
Tax
-8
-23
Stock
Debtors
-750,467
750,600
Creditors
-750,500
750,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-133
750,500
-750,500
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-750,500
750,500
share issue
133
interest
cash flow from financing
133
-750,500
750,500
cash and cash equivalents
cash
overdraft
change in cash
abacus engineering (coogra) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abacus engineering (coogra) limited. Get real-time insights into abacus engineering (coogra) limited's credit score, group structure and payment trends.
Perform a competitor analysis for abacus engineering (coogra) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
abacus engineering (coogra) limited Ownership
ABACUS ENGINEERING (COOGRA) LIMITED group structure
Abacus Engineering (Coogra) Limited has 1 subsidiary company.
The largest shareholders in Abacus Engineering (Coogra) Limited include Scott Graham and Scott Cook.
scott graham
50%
scott cook
50%
abacus engineering (coogra) limited directors
Abacus Engineering (Coogra) Limited currently has 2 directors.
The longest serving directors include
Mr Scott Cook (Jul 2017) and
Mr Scott Graham (Jul 2017).
abacus engineering (coogra) limited company details
company number
SC571156
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abacus engineering (coogra) limited.
abacus engineering (coogra) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABACUS ENGINEERING (COOGRA) LIMITED. This can take several minutes, an email will notify you when this has completed.
abacus engineering (coogra) limitedCompanies House Filings - See Documents
