Pomanda estimates the enterprise value of VK RENOVATIONS LTD at £35.2k based on a Turnover of £107.8k and 0.33x industry multiple (adjusted for size and gross margin).
vk renovations ltdEstimated Valuation
£17k
Pomanda estimates the enterprise value of VK RENOVATIONS LTD at £17k based on an EBITDA of £4.8k and a 3.54x industry multiple (adjusted for size and gross margin).
vk renovations ltdEstimated Valuation
£39.3k
Pomanda estimates the enterprise value of VK RENOVATIONS LTD at £39.3k based on Net Assets of £18k and 2.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vk Renovations LtdOverview
Vk Renovations Ltd is a live company located in fort augustus, PH32 4DF with a Companies House number of SC575055. It operates in the painting sector, SIC Code 43341. Founded in August 2017, it's largest shareholder is
kamil kolanko
with a 50% stake. Vk Renovations Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£107.8k with
high
growth in recent years.
Pomanda's financial health check has awarded Vk Renovations Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £107.8k, make it smaller than the average company (£2.5m)
£107.8k - Vk Renovations Ltd
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (12.5%)
29% - Vk Renovations Ltd
12.5% - Industry AVG
Production
with a gross margin of 20%, this company has a higher cost of product (30.5%)
20% - Vk Renovations Ltd
30.5% - Industry AVG
Profitability
an operating margin of 4.5% make it less profitable than the average company (7%)
4.5% - Vk Renovations Ltd
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Vk Renovations Ltd
10 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
£37.6k - Vk Renovations Ltd
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £53.9k, this is less efficient (£145.2k)
£53.9k - Vk Renovations Ltd
£145.2k - Industry AVG
Debtor Days
it gets paid by customers after 62 days, this is later than average (47 days)
62 days - Vk Renovations Ltd
47 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vk Renovations Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vk Renovations Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vk Renovations Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.1%, this is a higher level of debt than the average (59.4%)
66.1% - Vk Renovations Ltd
59.4% - Industry AVG
VK RENOVATIONS LTD financials
EXPORT
Vk Renovations Ltd's latest turnover from August 2024 is estimated at £107.8 thousand and the company has net assets of £18 thousand. According to their latest financial statements, Vk Renovations Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Turnover
107,844
129,679
91,976
50,685
23,666
25,211
8,252
Other Income Or Grants
Cost Of Sales
86,301
105,745
75,248
41,558
19,469
20,425
6,696
Gross Profit
21,544
23,934
16,728
9,128
4,197
4,786
1,556
Admin Expenses
16,723
30,145
5,391
-258
2,887
4,763
-1,823
Operating Profit
4,821
-6,211
11,337
9,386
1,310
23
3,379
Interest Payable
Interest Receivable
Pre-Tax Profit
4,821
-6,211
11,337
9,386
1,310
23
3,379
Tax
-1,205
-2,154
-1,783
-249
-4
-642
Profit After Tax
3,616
-6,211
9,183
7,603
1,061
19
2,737
Dividends Paid
Retained Profit
3,616
-6,211
9,183
7,603
1,061
19
2,737
Employee Costs
75,191
111,279
30,586
29,729
29,159
35,120
34,641
Number Of Employees
2
3
1
1
1
1
1
EBITDA*
4,821
-6,211
11,337
9,386
1,310
23
3,379
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Tangible Assets
34,677
18,436
24,581
25,466
365
405
450
Intangible Assets
Investments & Other
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
34,677
18,436
24,582
25,467
366
406
451
Stock & work in progress
Trade Debtors
18,447
17,925
24,522
11,604
3,699
2,659
2,811
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
18,447
17,925
24,522
11,604
3,699
2,659
2,811
total assets
53,124
36,361
49,104
37,071
4,065
3,065
3,262
Bank overdraft
Bank loan
Trade Creditors
248
309
525
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
248
309
525
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
35,116
21,969
28,501
25,651
provisions
total long term liabilities
35,116
21,969
28,501
25,651
total liabilities
35,116
21,969
28,501
25,651
248
309
525
net assets
18,008
14,392
20,603
11,420
3,817
2,756
2,737
total shareholders funds
18,008
14,392
20,603
11,420
3,817
2,756
2,737
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Operating Activities
Operating Profit
4,821
-6,211
11,337
9,386
1,310
23
3,379
Depreciation
Amortisation
Tax
-1,205
-2,154
-1,783
-249
-4
-642
Stock
Debtors
522
-6,597
12,918
7,905
1,040
-152
2,811
Creditors
-248
-61
-216
525
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
3,094
386
-3,735
-550
-40
-45
451
Investing Activities
capital expenditure
-16,241
6,145
885
-25,101
40
45
-450
Change in Investments
-1
1
cash flow from investments
-16,241
6,146
885
-25,101
40
45
-451
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
13,147
-6,532
2,850
25,651
share issue
interest
cash flow from financing
13,147
-6,532
2,850
25,651
cash and cash equivalents
cash
overdraft
change in cash
vk renovations ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vk renovations ltd. Get real-time insights into vk renovations ltd's credit score, group structure and payment trends.
Perform a competitor analysis for vk renovations ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PH32 area or any other competitors across 12 key performance metrics.
vk renovations ltd Ownership
VK RENOVATIONS LTD group structure
Vk Renovations Ltd has no subsidiary companies.
Ultimate parent company
VK RENOVATIONS LTD
SC575055
VK RENOVATIONS LTD Shareholders
The largest shareholders in Vk Renovations Ltd include Kamil Kolanko and Wioletta Kolanko.
kamil kolanko
50%
wioletta kolanko
50%
vk renovations ltd directors
Vk Renovations Ltd currently has 1 director, Mr Kamil Kolanko serving since Aug 2017.
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
43330 - Floor and wall covering
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
August 2024
previous names
vk renovation ltd (February 2025)
cammy decorators ltd (August 2023)
accountant
-
auditor
-
address
14 the riggs, fort augustus, PH32 4DF
Bank
-
Legal Advisor
-
vk renovations ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vk renovations ltd.
vk renovations ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VK RENOVATIONS LTD. This can take several minutes, an email will notify you when this has completed.
vk renovations ltdCompanies House Filings - See Documents
