mercuri cip gp limited

Live YoungMicroRapid

mercuri cip gp limited Company Information

Share MERCURI CIP GP LIMITED

Company Number

SC576353

Shareholders

alan xavier hudson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP

Website

-

mercuri cip gp limited Estimated Valuation

£10k

Pomanda estimates the enterprise value of MERCURI CIP GP LIMITED at £10k based on a Turnover of £25.4k and 0.39x industry multiple (adjusted for size and gross margin).

mercuri cip gp limited Estimated Valuation

£307

Pomanda estimates the enterprise value of MERCURI CIP GP LIMITED at £307 based on an EBITDA of £106 and a 2.89x industry multiple (adjusted for size and gross margin).

mercuri cip gp limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERCURI CIP GP LIMITED at £0 based on Net Assets of £-3.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mercuri Cip Gp Limited Overview

Mercuri Cip Gp Limited is a live company located in edinburgh, EH3 8BP with a Companies House number of SC576353. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2017, it's largest shareholder is alan xavier hudson with a 100% stake. Mercuri Cip Gp Limited is a young, micro sized company, Pomanda has estimated its turnover at £25.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mercuri Cip Gp Limited Health Check

Pomanda's financial health check has awarded Mercuri Cip Gp Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £25.4k, make it smaller than the average company (£3.7m)

£25.4k - Mercuri Cip Gp Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 60%, show it is growing at a faster rate (8.2%)

60% - Mercuri Cip Gp Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Mercuri Cip Gp Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (5.7%)

0.4% - Mercuri Cip Gp Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Mercuri Cip Gp Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Mercuri Cip Gp Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.4k, this is less efficient (£145.9k)

£25.4k - Mercuri Cip Gp Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (36 days)

70 days - Mercuri Cip Gp Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 147 days, this is slower than average (33 days)

147 days - Mercuri Cip Gp Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mercuri Cip Gp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mercuri Cip Gp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 174.1%, this is a higher level of debt than the average (58.8%)

174.1% - Mercuri Cip Gp Limited

58.8% - Industry AVG

MERCURI CIP GP LIMITED financials

EXPORTms excel logo

Mercuri Cip Gp Limited's latest turnover from March 2024 is estimated at £25.4 thousand and the company has net assets of -£3.6 thousand. According to their latest financial statements, we estimate that Mercuri Cip Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover25,36121,6667,2306,185647625597
Other Income Or Grants
Cost Of Sales21,02417,8946,0555,214535521496
Gross Profit4,3383,7731,175971111104100
Admin Expenses4,2316,9931,175971111105566
Operating Profit107-3,220-1-466
Interest Payable
Interest Receivable
Pre-Tax Profit107-3,220-1-466
Tax-27
Profit After Tax80-3,220-1-466
Dividends Paid
Retained Profit80-3,220-1-466
Employee Costs46,51444,76742,25340,16739,77438,56836,365
Number Of Employees1111111
EBITDA*107-3,220-1-466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4,8664,3661,7461,40710101
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,8664,3661,7461,40710101
total assets4,8664,3661,7461,40710101
Bank overdraft
Bank loan
Trade Creditors 8,4738,0532,2131,874477477467
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,4738,0532,2131,874477477467
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,4738,0532,2131,874477477467
net assets-3,607-3,687-467-467-467-467-466
total shareholders funds-3,607-3,687-467-467-467-467-466
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit107-3,220-1-466
Depreciation
Amortisation
Tax-27
Stock
Debtors5002,6203391,39791
Creditors4205,8403391,39710467
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

mercuri cip gp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mercuri cip gp limited. Get real-time insights into mercuri cip gp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mercuri Cip Gp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mercuri cip gp limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

mercuri cip gp limited Ownership

MERCURI CIP GP LIMITED group structure

Mercuri Cip Gp Limited has no subsidiary companies.

Ultimate parent company

MERCURI CIP GP LIMITED

SC576353

MERCURI CIP GP LIMITED Shareholders

alan xavier hudson 100%

mercuri cip gp limited directors

Mercuri Cip Gp Limited currently has 2 directors. The longest serving directors include Mr Alan Hudson (Sep 2017) and Mr Alan Hudson (Sep 2017).

officercountryagestartendrole
Mr Alan HudsonUnited Kingdom51 years Sep 2017- Director
Mr Alan HudsonUnited Kingdom51 years Sep 2017- Director

P&L

March 2024

turnover

25.4k

+17%

operating profit

106.7

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-3.6k

-0.02%

total assets

4.9k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

mercuri cip gp limited company details

company number

SC576353

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

gmg ventures cip gp limited (September 2023)

accountant

-

auditor

-

address

c/o brodies llp capital square, 58 morrison street, edinburgh, EH3 8BP

Bank

-

Legal Advisor

-

mercuri cip gp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mercuri cip gp limited.

mercuri cip gp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERCURI CIP GP LIMITED. This can take several minutes, an email will notify you when this has completed.

mercuri cip gp limited Companies House Filings - See Documents

datedescriptionview/download