tay letting east ltd

Live YoungMicroRapid

tay letting east ltd Company Information

Share TAY LETTING EAST LTD

Company Number

SC582568

Shareholders

d j alexander lettings limited

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

1 wemyss place, edinburgh, EH3 6DH

tay letting east ltd Estimated Valuation

£164.2k

Pomanda estimates the enterprise value of TAY LETTING EAST LTD at £164.2k based on a Turnover of £105.5k and 1.56x industry multiple (adjusted for size and gross margin).

tay letting east ltd Estimated Valuation

£310.5k

Pomanda estimates the enterprise value of TAY LETTING EAST LTD at £310.5k based on an EBITDA of £75.7k and a 4.1x industry multiple (adjusted for size and gross margin).

tay letting east ltd Estimated Valuation

£100.7k

Pomanda estimates the enterprise value of TAY LETTING EAST LTD at £100.7k based on Net Assets of £55.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tay Letting East Ltd Overview

Tay Letting East Ltd is a live company located in edinburgh, EH3 6DH with a Companies House number of SC582568. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 2017, it's largest shareholder is d j alexander lettings limited with a 100% stake. Tay Letting East Ltd is a young, micro sized company, Pomanda has estimated its turnover at £105.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tay Letting East Ltd Health Check

Pomanda's financial health check has awarded Tay Letting East Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £106.6k, make it smaller than the average company (£355.5k)

£106.6k - Tay Letting East Ltd

£355.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.3%)

40% - Tay Letting East Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 16.8%, this company has a higher cost of product (66.7%)

16.8% - Tay Letting East Ltd

66.7% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (7.5%)

6.1% - Tay Letting East Ltd

7.5% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Tay Letting East Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Tay Letting East Ltd

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13.3k, this is less efficient (£89.1k)

£13.3k - Tay Letting East Ltd

£89.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (47 days)

2 days - Tay Letting East Ltd

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (35 days)

66 days - Tay Letting East Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tay Letting East Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (47 weeks)

21 weeks - Tay Letting East Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (57.7%)

97.2% - Tay Letting East Ltd

57.7% - Industry AVG

TAY LETTING EAST LTD financials

EXPORTms excel logo

Tay Letting East Ltd's latest turnover from December 2023 is estimated at £105.5 thousand and the company has net assets of £55.4 thousand. According to their latest financial statements, Tay Letting East Ltd has 7 employees and maintains cash reserves of £47.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover105,463106,63180,07670,03838,87844,773
Other Income Or Grants
Cost Of Sales89,11788,71866,99259,81532,11536,722
Gross Profit16,34617,91313,08410,2236,7638,051
Admin Expenses-57,88411,42814,6224,0455,3347,279
Operating Profit74,2306,485-1,5386,1781,429772
Interest Payable2,3403,6673,0071,860411
Interest Receivable1,2439399212218
Pre-Tax Profit73,1333,757-4,4534,3311,021790
Tax-18,283-714-823-194-150
Profit After Tax54,8503,043-4,4533,508827640
Dividends Paid
Retained Profit54,8503,043-4,4533,508827640
Employee Costs298,062315,424221,218210,95633,71333,111
Number Of Employees786611
EBITDA*75,66127,24419,08519,7292,5271,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets1,0483,1304,5105,0811,1002,198
Intangible Assets45,34264,10382,864
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,04848,47268,61387,9451,1002,198
Stock & work in progress
Trade Debtors5,5987557,3811,52712,236
Group Debtors
Misc Debtors10,87139,00028,5008,15331,161
Cash47,34244,17324,6394,881
misc current assets
total current assets63,81183,92835,88134,31943,3974,881
total assets64,859132,400104,494122,26444,4977,079
Bank overdraft9,50011,51513,469
Bank loan
Trade Creditors 5,95116,12010,30713,222
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,53682,66051,96756,46729,4616,339
total current liabilities9,487108,28073,78969,68942,9306,339
loans20,45530,08347,500
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities20,45530,08347,500
total liabilities9,487128,735103,872117,18942,9306,339
net assets55,3723,6656225,0751,567740
total shareholders funds55,3723,6656225,0751,567740
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit74,2306,485-1,5386,1781,429772
Depreciation1,4311,9981,8622,6061,0981,098
Amortisation18,76118,76110,945
Tax-18,283-714-823-194-150
Stock
Debtors-19,4123,87426,201-33,71743,397
Creditors-4,3565,813-2,91513,222
Accruals and Deferred Income-48,43130,693-4,50027,00623,1226,339
Deferred Taxes & Provisions
Cash flow from operations24,00359,162-14,53192,851-17,9428,059
Investing Activities
capital expenditure66,134-618-1,291-100,396-3,296
Change in Investments
cash flow from investments66,134-618-1,291-100,396-3,296
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-30,083-9,628-17,41747,500
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-1,097-2,728-2,915-1,848-40918
cash flow from financing-31,280-12,356-20,33245,652-409118
cash and cash equivalents
cash47,34244,173-24,63924,639-4,8814,881
overdraft-11,515-2,01511,515-13,46913,469
change in cash58,85746,188-36,15438,108-18,3504,881

tay letting east ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tay letting east ltd. Get real-time insights into tay letting east ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tay Letting East Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tay letting east ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

tay letting east ltd Ownership

TAY LETTING EAST LTD group structure

Tay Letting East Ltd has no subsidiary companies.

Ultimate parent company

2 parents

TAY LETTING EAST LTD

SC582568

TAY LETTING EAST LTD Shareholders

d j alexander lettings limited 100%

tay letting east ltd directors

Tay Letting East Ltd currently has 3 directors. The longest serving directors include Mr Ian Sutherland (Feb 2024) and Mr David Alexander (Feb 2024).

officercountryagestartendrole
Mr Ian SutherlandEngland55 years Feb 2024- Director
Mr David AlexanderEngland64 years Feb 2024- Director
Mr Stuart Pender59 years Feb 2024- Director

P&L

December 2023

turnover

105.5k

+32%

operating profit

74.2k

0%

gross margin

15.5%

-5.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

55.4k

+88.02%

total assets

64.9k

-0.38%

cash

47.3k

0%

net assets

Total assets minus all liabilities

tay letting east ltd company details

company number

SC582568

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 2017

age

8

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

tay letting edinburgh ltd (November 2017)

accountant

-

auditor

-

address

1 wemyss place, edinburgh, EH3 6DH

Bank

-

Legal Advisor

-

tay letting east ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tay letting east ltd.

tay letting east ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAY LETTING EAST LTD. This can take several minutes, an email will notify you when this has completed.

tay letting east ltd Companies House Filings - See Documents

datedescriptionview/download