newhaven (2007) limited

Live YoungMicro

newhaven (2007) limited Company Information

Share NEWHAVEN (2007) LIMITED

Company Number

SC591509

Shareholders

william turner mcaneney

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

johnston carmichael llp, first floor, glasgow, G2 2ND

Website

-

newhaven (2007) limited Estimated Valuation

£27k

Pomanda estimates the enterprise value of NEWHAVEN (2007) LIMITED at £27k based on a Turnover of £42.9k and 0.63x industry multiple (adjusted for size and gross margin).

newhaven (2007) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWHAVEN (2007) LIMITED at £0 based on an EBITDA of £-77.8k and a 4.12x industry multiple (adjusted for size and gross margin).

newhaven (2007) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWHAVEN (2007) LIMITED at £0 based on Net Assets of £-296.8k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newhaven (2007) Limited Overview

Newhaven (2007) Limited is a live company located in glasgow, G2 2ND with a Companies House number of SC591509. It operates in the public houses and bars sector, SIC Code 56302. Founded in March 2018, it's largest shareholder is william turner mcaneney with a 100% stake. Newhaven (2007) Limited is a young, micro sized company, Pomanda has estimated its turnover at £42.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newhaven (2007) Limited Health Check

Pomanda's financial health check has awarded Newhaven (2007) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £42.9k, make it smaller than the average company (£511k)

£42.9k - Newhaven (2007) Limited

£511k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Newhaven (2007) Limited

- - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - Newhaven (2007) Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of -270.3% make it less profitable than the average company (5.2%)

-270.3% - Newhaven (2007) Limited

5.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Newhaven (2007) Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)

£15.6k - Newhaven (2007) Limited

£15.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.9k, this is less efficient (£51k)

£42.9k - Newhaven (2007) Limited

£51k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newhaven (2007) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (43 days)

85 days - Newhaven (2007) Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newhaven (2007) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Newhaven (2007) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 277.3%, this is a higher level of debt than the average (76.6%)

277.3% - Newhaven (2007) Limited

76.6% - Industry AVG

NEWHAVEN (2007) LIMITED financials

EXPORTms excel logo

Newhaven (2007) Limited's latest turnover from March 2024 is estimated at £42.9 thousand and the company has net assets of -£296.8 thousand. According to their latest financial statements, Newhaven (2007) Limited has 1 employee and maintains cash reserves of £3 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover42,92449,27339,133
Other Income Or Grants
Cost Of Sales17,92620,07515,470
Gross Profit24,99829,19823,663
Admin Expenses141,044142,29991,403
Operating Profit-116,046-113,101-67,740
Interest Payable
Interest Receivable1458
Pre-Tax Profit-116,045-113,056-67,732
Tax
Profit After Tax-116,045-113,056-67,732
Dividends Paid
Retained Profit-116,045-113,056-67,732
Employee Costs15,64414,93214,259
Number Of Employees111
EBITDA*-77,809-69,810-48,704

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets159,761189,261153,925
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets159,761189,261153,925
Stock & work in progress
Trade Debtors
Group Debtors2,00013,9582,000
Misc Debtors5,6414,21610,075
Cash3182,122222
misc current assets
total current assets7,64418,19214,197222
total assets167,405207,453168,122222
Bank overdraft
Bank loan
Trade Creditors 4,20620,26630,985
Group/Directors Accounts104,65684,40138,000
other short term finances
hp & lease commitments7,4419,5399,539
other current liabilities347,933266,591140,347
total current liabilities464,236380,797218,871
loans
hp & lease commitments7,44216,981
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities7,44216,981
total liabilities464,236388,239235,852
net assets-296,831-180,786-67,730222
total shareholders funds-296,831-180,786-67,730222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit-116,046-113,101-67,740
Depreciation38,23743,29119,036
Amortisation
Tax
Stock
Debtors-10,5336,09912,075
Creditors-16,060-10,71930,985
Accruals and Deferred Income81,342126,244140,347
Deferred Taxes & Provisions
Cash flow from operations-1,99439,616110,553
Investing Activities
capital expenditure-8,737-78,627-172,961
Change in Investments
cash flow from investments-8,737-78,627-172,961
Financing Activities
Bank loans
Group/Directors Accounts20,25546,40138,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-9,540-9,53926,520
other long term liabilities
share issue2
interest1458
cash flow from financing10,71636,90764,5282
cash and cash equivalents
cash-15-2,1042,1202
overdraft
change in cash-15-2,1042,1202

newhaven (2007) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newhaven (2007) limited. Get real-time insights into newhaven (2007) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newhaven (2007) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newhaven (2007) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

newhaven (2007) limited Ownership

NEWHAVEN (2007) LIMITED group structure

Newhaven (2007) Limited has no subsidiary companies.

Ultimate parent company

NEWHAVEN (2007) LIMITED

SC591509

NEWHAVEN (2007) LIMITED Shareholders

william turner mcaneney 100%

newhaven (2007) limited directors

Newhaven (2007) Limited currently has 2 directors. The longest serving directors include Mr Alan Tomkins (Jun 2020) and Mr William McAneney (Sep 2020).

officercountryagestartendrole
Mr Alan TomkinsUnited Kingdom69 years Jun 2020- Director
Mr William McAneneyScotland74 years Sep 2020- Director

P&L

March 2024

turnover

42.9k

-13%

operating profit

-116k

0%

gross margin

58.3%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-296.8k

+0.64%

total assets

167.4k

-0.19%

cash

3

-0.83%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

newhaven (2007) limited company details

company number

SC591509

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

March 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

johnston carmichael llp, first floor, glasgow, G2 2ND

Bank

-

Legal Advisor

-

newhaven (2007) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newhaven (2007) limited.

newhaven (2007) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWHAVEN (2007) LIMITED. This can take several minutes, an email will notify you when this has completed.

newhaven (2007) limited Companies House Filings - See Documents

datedescriptionview/download