indigo e-commerce digital limited Company Information
Company Number
SC599200
Next Accounts
Mar 2025
Industry
Other telecommunications activities
Computer consultancy activities
Shareholders
coralinn llp
Group Structure
View All
Contact
Registered Address
coralinn house 4 royston road, livingston, west lothian, EH54 8AH
Website
https://www.coralinn.co.ukindigo e-commerce digital limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO E-COMMERCE DIGITAL LIMITED at £707k based on a Turnover of £1.1m and 0.67x industry multiple (adjusted for size and gross margin).
indigo e-commerce digital limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO E-COMMERCE DIGITAL LIMITED at £218.2k based on an EBITDA of £56.6k and a 3.86x industry multiple (adjusted for size and gross margin).
indigo e-commerce digital limited Estimated Valuation
Pomanda estimates the enterprise value of INDIGO E-COMMERCE DIGITAL LIMITED at £611.5k based on Net Assets of £235.9k and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Indigo E-commerce Digital Limited Overview
Indigo E-commerce Digital Limited is a live company located in west lothian, EH54 8AH with a Companies House number of SC599200. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2018, it's largest shareholder is coralinn llp with a 100% stake. Indigo E-commerce Digital Limited is a young, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Indigo E-commerce Digital Limited Health Check
Pomanda's financial health check has awarded Indigo E-Commerce Digital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
5 Regular
4 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£5.4m)
- Indigo E-commerce Digital Limited
£5.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.3%)
- Indigo E-commerce Digital Limited
5.3% - Industry AVG
Production
with a gross margin of 38.8%, this company has a comparable cost of product (38.8%)
- Indigo E-commerce Digital Limited
38.8% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (5%)
- Indigo E-commerce Digital Limited
5% - Industry AVG
Employees
with 13 employees, this is below the industry average (25)
13 - Indigo E-commerce Digital Limited
25 - Industry AVG
Pay Structure
on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)
- Indigo E-commerce Digital Limited
£54.7k - Industry AVG
Efficiency
resulting in sales per employee of £81.8k, this is less efficient (£185.1k)
- Indigo E-commerce Digital Limited
£185.1k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (47 days)
- Indigo E-commerce Digital Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (40 days)
- Indigo E-commerce Digital Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Indigo E-commerce Digital Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (16 weeks)
15 weeks - Indigo E-commerce Digital Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.2%, this is a similar level of debt than the average (61.2%)
59.2% - Indigo E-commerce Digital Limited
61.2% - Industry AVG
INDIGO E-COMMERCE DIGITAL LIMITED financials
Indigo E-Commerce Digital Limited's latest turnover from June 2023 is estimated at £1.1 million and the company has net assets of £235.9 thousand. According to their latest financial statements, Indigo E-Commerce Digital Limited has 13 employees and maintains cash reserves of £69.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 13 | 13 | 14 | 12 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|
Tangible Assets | 20,315 | 0 | 0 | 0 | 0 |
Intangible Assets | 166,930 | 186,425 | 207,993 | 207,993 | 207,993 |
Investments & Other | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 187,245 | 186,425 | 207,993 | 207,993 | 207,993 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 40,629 | 78,409 | 83,019 | 75,000 | 137,999 |
Group Debtors | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 280,584 | 140,543 | 119,139 | 205,388 | 0 |
Cash | 69,922 | 93,827 | 76,086 | 0 | 0 |
misc current assets | 0 | 67,885 | 32,496 | 0 | 0 |
total current assets | 391,135 | 380,664 | 310,740 | 280,388 | 137,999 |
total assets | 578,380 | 567,089 | 518,733 | 488,381 | 345,992 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 190,157 | 197,251 | 145,892 | 107,770 | 199,005 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 48,935 | 49,965 | 38,697 | 149,016 | 0 |
total current liabilities | 239,092 | 247,216 | 184,589 | 256,786 | 199,005 |
loans | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
other liabilities | 103,388 | 113,821 | 143,821 | 118,821 | 119,388 |
provisions | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 103,388 | 113,821 | 143,821 | 118,821 | 119,388 |
total liabilities | 342,480 | 361,037 | 328,410 | 375,607 | 318,393 |
net assets | 235,900 | 206,052 | 190,323 | 112,774 | 27,599 |
total shareholders funds | 235,900 | 206,052 | 190,323 | 112,774 | 27,599 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 2,500 | 0 | 0 | 0 | 0 |
Amortisation | 18,402 | 0 | 0 | 0 | 0 |
Tax | |||||
Stock | 0 | 0 | 0 | 0 | 0 |
Debtors | 102,261 | 16,794 | -78,230 | 142,389 | 137,999 |
Creditors | -7,094 | 51,359 | 38,122 | -91,235 | 199,005 |
Accruals and Deferred Income | -1,030 | 11,268 | -110,319 | 149,016 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,433 | -30,000 | 25,000 | -567 | 119,388 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -23,905 | 17,741 | 76,086 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 |
change in cash | -23,905 | 17,741 | 76,086 | 0 | 0 |
indigo e-commerce digital limited Credit Report and Business Information
Indigo E-commerce Digital Limited Competitor Analysis
Perform a competitor analysis for indigo e-commerce digital limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EH54 area or any other competitors across 12 key performance metrics.
indigo e-commerce digital limited Ownership
INDIGO E-COMMERCE DIGITAL LIMITED group structure
Indigo E-Commerce Digital Limited has no subsidiary companies.
indigo e-commerce digital limited directors
Indigo E-Commerce Digital Limited currently has 2 directors. The longest serving directors include Mrs Nicola Armstrong (Sep 2018) and Mr John Wardlaw (Apr 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Nicola Armstrong | Scotland | 41 years | Sep 2018 | - | Director |
Mr John Wardlaw | 61 years | Apr 2020 | - | Director |
P&L
June 2023turnover
1.1m
-11%
operating profit
35.7k
0%
gross margin
38.9%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
235.9k
+0.14%
total assets
578.4k
+0.02%
cash
69.9k
-0.25%
net assets
Total assets minus all liabilities
indigo e-commerce digital limited company details
company number
SC599200
Type
Private limited with Share Capital
industry
61900 - Other telecommunications activities
62020 - Computer consultancy activities
61200 - Wireless telecommunications activities
incorporation date
June 2018
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
coralinn house 4 royston road, livingston, west lothian, EH54 8AH
Bank
-
Legal Advisor
-
indigo e-commerce digital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to indigo e-commerce digital limited. Currently there are 1 open charges and 0 have been satisfied in the past.
indigo e-commerce digital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDIGO E-COMMERCE DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
indigo e-commerce digital limited Companies House Filings - See Documents
date | description | view/download |
---|