gogar hire ltd

Live YoungMicroHigh

gogar hire ltd Company Information

Share GOGAR HIRE LTD

Company Number

SC602710

Directors

Alison Snowie

Shareholders

alison snowie

rachael snowie

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

east gogar blairlogie, stirling, FK9 5QB

gogar hire ltd Estimated Valuation

£50.8k

Pomanda estimates the enterprise value of GOGAR HIRE LTD at £50.8k based on a Turnover of £92.9k and 0.55x industry multiple (adjusted for size and gross margin).

gogar hire ltd Estimated Valuation

£20.3k

Pomanda estimates the enterprise value of GOGAR HIRE LTD at £20.3k based on an EBITDA of £5.1k and a 4x industry multiple (adjusted for size and gross margin).

gogar hire ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GOGAR HIRE LTD at £0 based on Net Assets of £-9.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gogar Hire Ltd Overview

Gogar Hire Ltd is a live company located in stirling, FK9 5QB with a Companies House number of SC602710. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2018, it's largest shareholder is alison snowie with a 34% stake. Gogar Hire Ltd is a young, micro sized company, Pomanda has estimated its turnover at £92.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gogar Hire Ltd Health Check

Pomanda's financial health check has awarded Gogar Hire Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £92.9k, make it smaller than the average company (£4.2m)

£92.9k - Gogar Hire Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9%)

29% - Gogar Hire Ltd

9% - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Gogar Hire Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (5.6%)

2.8% - Gogar Hire Ltd

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Gogar Hire Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Gogar Hire Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.9k, this is less efficient (£156k)

£92.9k - Gogar Hire Ltd

£156k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (38 days)

18 days - Gogar Hire Ltd

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gogar Hire Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gogar Hire Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (24 weeks)

34 weeks - Gogar Hire Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.9%, this is a higher level of debt than the average (60.2%)

134.9% - Gogar Hire Ltd

60.2% - Industry AVG

GOGAR HIRE LTD financials

EXPORTms excel logo

Gogar Hire Ltd's latest turnover from April 2024 is estimated at £92.9 thousand and the company has net assets of -£9.1 thousand. According to their latest financial statements, Gogar Hire Ltd has 1 employee and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Turnover92,91570,33747,68643,395409,077250,780
Other Income Or Grants
Cost Of Sales57,67843,47629,56827,362255,310157,319
Gross Profit35,23726,86118,11916,033153,76793,462
Admin Expenses32,61336,22031,91087,52858,08671,592
Operating Profit2,624-9,359-13,791-71,49595,68121,870
Interest Payable4,1154,3183,2031,525
Interest Receivable296320472969
Pre-Tax Profit-1,195-13,358-16,947-73,01895,69021,938
Tax-18,181-4,168
Profit After Tax-1,195-13,358-16,947-73,01877,50917,770
Dividends Paid
Retained Profit-1,195-13,358-16,947-73,01877,50917,770
Employee Costs50,66548,31445,80342,87884,97083,198
Number Of Employees111122
EBITDA*5,079-1,784-2,473-62,09299,31621,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Tangible Assets3,2162,57010,14520,6187,270
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,2162,57010,14520,6187,270
Stock & work in progress
Trade Debtors4,74184384383159,34234,835
Group Debtors11,72324,92333,62343,98750,987
Misc Debtors1,796595236,209145144
Cash4,7496,5238,5264,0118818,340
misc current assets
total current assets23,00932,34843,51555,038110,56253,319
total assets26,22534,91853,66075,656117,83253,319
Bank overdraft5,5565,5565,5565,093
Bank loan
Trade Creditors 1,0201,01926,258
Group/Directors Accounts241991991
other short term finances
hp & lease commitments
other current liabilities1,3272,5191,3272,27622,4539,191
total current liabilities7,1249,0668,8948,38822,45335,449
loans28,24033,79639,35244,907
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities28,24033,79639,35244,907
total liabilities35,36442,86248,24653,29522,45335,449
net assets-9,139-7,9445,41422,36195,37917,870
total shareholders funds-9,139-7,9445,41422,36195,37917,870
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019
Operating Activities
Operating Profit2,624-9,359-13,791-71,49595,68121,870
Depreciation2,4557,57511,3189,4033,635
Amortisation
Tax-18,181-4,168
Stock
Debtors-7,565-9,164-16,038-59,44775,49534,979
Creditors-1,02011,019-26,25826,258
Accruals and Deferred Income-1,1921,192-949-20,17713,2629,191
Deferred Taxes & Provisions
Cash flow from operations11,4527,55212,617-21,803-7,35618,172
Investing Activities
capital expenditure-3,101-845-22,751-10,905
Change in Investments
cash flow from investments-3,101-845-22,751-10,905
Financing Activities
Bank loans
Group/Directors Accounts-750991
Other Short Term Loans
Long term loans-5,556-5,556-5,55544,907
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-3,819-3,998-3,156-1,523969
cash flow from financing-10,125-9,554-7,72043,3849169
cash and cash equivalents
cash-1,774-2,0034,5153,923-18,25218,340
overdraft4635,093
change in cash-1,774-2,0034,052-1,170-18,25218,340

gogar hire ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gogar hire ltd. Get real-time insights into gogar hire ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gogar Hire Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gogar hire ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in FK9 area or any other competitors across 12 key performance metrics.

gogar hire ltd Ownership

GOGAR HIRE LTD group structure

Gogar Hire Ltd has no subsidiary companies.

Ultimate parent company

GOGAR HIRE LTD

SC602710

GOGAR HIRE LTD Shareholders

alison snowie 34%
rachael snowie 33%
tait global holdings ltd 33%

gogar hire ltd directors

Gogar Hire Ltd currently has 1 director, Mrs Alison Snowie serving since Jul 2018.

officercountryagestartendrole
Mrs Alison SnowieEngland62 years Jul 2018- Director

P&L

April 2024

turnover

92.9k

+32%

operating profit

2.6k

0%

gross margin

38%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-9.1k

+0.15%

total assets

26.2k

-0.25%

cash

4.7k

-0.27%

net assets

Total assets minus all liabilities

gogar hire ltd company details

company number

SC602710

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

SENSE ACCOUNTING LTD

auditor

-

address

east gogar blairlogie, stirling, FK9 5QB

Bank

-

Legal Advisor

-

gogar hire ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to gogar hire ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

gogar hire ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOGAR HIRE LTD. This can take several minutes, an email will notify you when this has completed.

gogar hire ltd Companies House Filings - See Documents

datedescriptionview/download