cornbank investments limited

Live YoungMicroHigh

cornbank investments limited Company Information

Share CORNBANK INVESTMENTS LIMITED

Company Number

SC603470

Shareholders

yvonne mccabe

gary mccabe

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

6 cleuch avenue, north middleton, gorebridge, EH23 4RP

cornbank investments limited Estimated Valuation

£2k

Pomanda estimates the enterprise value of CORNBANK INVESTMENTS LIMITED at £2k based on a Turnover of £5.9k and 0.34x industry multiple (adjusted for size and gross margin).

cornbank investments limited Estimated Valuation

£1.7k

Pomanda estimates the enterprise value of CORNBANK INVESTMENTS LIMITED at £1.7k based on an EBITDA of £560 and a 2.96x industry multiple (adjusted for size and gross margin).

cornbank investments limited Estimated Valuation

£43.4k

Pomanda estimates the enterprise value of CORNBANK INVESTMENTS LIMITED at £43.4k based on Net Assets of £16.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cornbank Investments Limited Overview

Cornbank Investments Limited is a live company located in gorebridge, EH23 4RP with a Companies House number of SC603470. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2018, it's largest shareholder is yvonne mccabe with a 40% stake. Cornbank Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £5.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cornbank Investments Limited Health Check

Pomanda's financial health check has awarded Cornbank Investments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £5.9k, make it smaller than the average company (£522.8k)

£5.9k - Cornbank Investments Limited

£522.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (11.9%)

23% - Cornbank Investments Limited

11.9% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (59.6%)

25% - Cornbank Investments Limited

59.6% - Industry AVG

profitability

Profitability

an operating margin of 9.5% make it as profitable than the average company (8.3%)

9.5% - Cornbank Investments Limited

8.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Cornbank Investments Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Cornbank Investments Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.9k, this is less efficient (£122.2k)

£5.9k - Cornbank Investments Limited

£122.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (61 days)

168 days - Cornbank Investments Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (24 days)

4 days - Cornbank Investments Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cornbank Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cornbank Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (52.2%)

1% - Cornbank Investments Limited

52.2% - Industry AVG

CORNBANK INVESTMENTS LIMITED financials

EXPORTms excel logo

Cornbank Investments Limited's latest turnover from July 2024 is estimated at £5.9 thousand and the company has net assets of £16.6 thousand. According to their latest financial statements, we estimate that Cornbank Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Turnover5,8924,4373,1053,1632,1197,850
Other Income Or Grants
Cost Of Sales4,4203,2712,3112,3541,5725,788
Gross Profit1,4721,1667938095482,062
Admin Expenses91258233939969-16,086
Operating Profit56058445441047918,148
Interest Payable
Interest Receivable
Pre-Tax Profit56058445441047918,148
Tax-140-146-86-78-91-3,448
Profit After Tax42043836833238814,700
Dividends Paid
Retained Profit42043836833238814,700
Employee Costs51,89047,53147,15045,51241,12449,241
Number Of Employees111111
EBITDA*56058445441047918,148

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Tangible Assets14,08214,07214,07214,06214,05114,051
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,08214,07214,07214,06214,05114,051
Stock & work in progress
Trade Debtors2,7232,2831,8161,4361,1414,122
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,7232,2831,8161,4361,1414,122
total assets16,80516,35515,88815,49815,19218,173
Bank overdraft
Bank loan
Trade Creditors 6026131325
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6026131325
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions991038778913,448
total long term liabilities991038778913,448
total liabilities159129100781043,473
net assets16,64616,22615,78815,42015,08814,700
total shareholders funds16,64616,22615,78815,42015,08814,700
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019
Operating Activities
Operating Profit56058445441047918,148
Depreciation
Amortisation
Tax-140-146-86-78-91-3,448
Stock
Debtors440467380295-2,9814,122
Creditors341313-13-1225
Accruals and Deferred Income
Deferred Taxes & Provisions-4169-13-3,3573,448
Cash flow from operations10101114,051
Investing Activities
capital expenditure-10-10-11-14,051
Change in Investments
cash flow from investments-10-10-11-14,051
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

cornbank investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cornbank investments limited. Get real-time insights into cornbank investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cornbank Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cornbank investments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH23 area or any other competitors across 12 key performance metrics.

cornbank investments limited Ownership

CORNBANK INVESTMENTS LIMITED group structure

Cornbank Investments Limited has no subsidiary companies.

Ultimate parent company

CORNBANK INVESTMENTS LIMITED

SC603470

CORNBANK INVESTMENTS LIMITED Shareholders

yvonne mccabe 40%
gary mccabe 40%
rory mccabe 20%

cornbank investments limited directors

Cornbank Investments Limited currently has 2 directors. The longest serving directors include Mr Gary McCabe (Jul 2018) and Ms Yvonne McCabe (Jul 2018).

officercountryagestartendrole
Mr Gary McCabeScotland53 years Jul 2018- Director
Ms Yvonne McCabeUnited Kingdom53 years Jul 2018- Director

P&L

July 2024

turnover

5.9k

+33%

operating profit

560

0%

gross margin

25%

-4.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

16.6k

+0.03%

total assets

16.8k

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

cornbank investments limited company details

company number

SC603470

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

6 cleuch avenue, north middleton, gorebridge, EH23 4RP

Bank

-

Legal Advisor

-

cornbank investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cornbank investments limited.

cornbank investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORNBANK INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

cornbank investments limited Companies House Filings - See Documents

datedescriptionview/download