elliott armstrong limited

Live YoungMicroHealthy

elliott armstrong limited Company Information

Share ELLIOTT ARMSTRONG LIMITED

Company Number

SC604421

Shareholders

christopher elliott

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

4 dalziel court, 56 dalziel drive, glasgow, G41 4NZ

elliott armstrong limited Estimated Valuation

£45.2k

Pomanda estimates the enterprise value of ELLIOTT ARMSTRONG LIMITED at £45.2k based on a Turnover of £129.2k and 0.35x industry multiple (adjusted for size and gross margin).

elliott armstrong limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLIOTT ARMSTRONG LIMITED at £0 based on an EBITDA of £-11.2k and a 3.02x industry multiple (adjusted for size and gross margin).

elliott armstrong limited Estimated Valuation

£139.6k

Pomanda estimates the enterprise value of ELLIOTT ARMSTRONG LIMITED at £139.6k based on Net Assets of £53.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elliott Armstrong Limited Overview

Elliott Armstrong Limited is a live company located in glasgow, G41 4NZ with a Companies House number of SC604421. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2018, it's largest shareholder is christopher elliott with a 100% stake. Elliott Armstrong Limited is a young, micro sized company, Pomanda has estimated its turnover at £129.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elliott Armstrong Limited Health Check

Pomanda's financial health check has awarded Elliott Armstrong Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £129.2k, make it smaller than the average company (£409k)

£129.2k - Elliott Armstrong Limited

£409k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.1%)

9% - Elliott Armstrong Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (60.2%)

26.5% - Elliott Armstrong Limited

60.2% - Industry AVG

profitability

Profitability

an operating margin of -8.7% make it less profitable than the average company (8%)

-8.7% - Elliott Armstrong Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Elliott Armstrong Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Elliott Armstrong Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.2k, this is equally as efficient (£120.4k)

£129.2k - Elliott Armstrong Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 208 days, this is later than average (66 days)

208 days - Elliott Armstrong Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (27 days)

70 days - Elliott Armstrong Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elliott Armstrong Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elliott Armstrong Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.2%, this is a lower level of debt than the average (55.3%)

29.2% - Elliott Armstrong Limited

55.3% - Industry AVG

ELLIOTT ARMSTRONG LIMITED financials

EXPORTms excel logo

Elliott Armstrong Limited's latest turnover from August 2023 is estimated at £129.2 thousand and the company has net assets of £53.5 thousand. According to their latest financial statements, Elliott Armstrong Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Turnover129,170144,54992,18898,87351,436
Other Income Or Grants
Cost Of Sales94,886106,70268,43872,64437,926
Gross Profit34,28337,84823,75026,22913,511
Admin Expenses45,5042,10123,911-5,448859
Operating Profit-11,22135,747-16131,67712,652
Interest Payable
Interest Receivable
Pre-Tax Profit-11,22135,747-16131,67712,652
Tax-6,792-6,019-2,404
Profit After Tax-11,22128,955-16125,65810,248
Dividends Paid
Retained Profit-11,22128,955-16125,65810,248
Employee Costs47,57847,21945,02241,08248,589
Number Of Employees11111
EBITDA*-11,22135,747-16131,67712,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Tangible Assets1,623
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,623
Stock & work in progress
Trade Debtors73,93393,11758,76157,59822,090
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets73,93393,11758,76157,59822,090
total assets75,55693,11758,76157,59822,090
Bank overdraft
Bank loan
Trade Creditors 18,45126,32620,87719,8009,175
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,45126,32620,87719,8009,175
loans
hp & lease commitments
Accruals and Deferred Income3,6262,0912,1391,8922,667
other liabilities
provisions
total long term liabilities3,6262,0912,1391,8922,667
total liabilities22,07728,41723,01621,69211,842
net assets53,47964,70035,74535,90610,248
total shareholders funds53,47964,70035,74535,90610,248
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019
Operating Activities
Operating Profit-11,22135,747-16131,67712,652
Depreciation
Amortisation
Tax-6,792-6,019-2,404
Stock
Debtors-19,18434,3561,16335,50822,090
Creditors-7,8755,4491,07710,6259,175
Accruals and Deferred Income1,535-48247-7752,667
Deferred Taxes & Provisions
Cash flow from operations1,623
Investing Activities
capital expenditure-1,623
Change in Investments
cash flow from investments-1,623
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

elliott armstrong limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elliott armstrong limited. Get real-time insights into elliott armstrong limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elliott Armstrong Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elliott armstrong limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G41 area or any other competitors across 12 key performance metrics.

elliott armstrong limited Ownership

ELLIOTT ARMSTRONG LIMITED group structure

Elliott Armstrong Limited has no subsidiary companies.

Ultimate parent company

ELLIOTT ARMSTRONG LIMITED

SC604421

ELLIOTT ARMSTRONG LIMITED Shareholders

christopher elliott 100%

elliott armstrong limited directors

Elliott Armstrong Limited currently has 1 director, Mr Christopher Elliott serving since Aug 2018.

officercountryagestartendrole
Mr Christopher Elliott50 years Aug 2018- Director

P&L

August 2023

turnover

129.2k

-11%

operating profit

-11.2k

0%

gross margin

26.6%

+1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

53.5k

-0.17%

total assets

75.6k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

elliott armstrong limited company details

company number

SC604421

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2018

age

7

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

4 dalziel court, 56 dalziel drive, glasgow, G41 4NZ

Bank

-

Legal Advisor

-

elliott armstrong limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elliott armstrong limited.

elliott armstrong limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLIOTT ARMSTRONG LIMITED. This can take several minutes, an email will notify you when this has completed.

elliott armstrong limited Companies House Filings - See Documents

datedescriptionview/download