clarence dornoch ltd
clarence dornoch ltd Company Information
Company Number
SC608739
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
dornoch developments limited
Group Structure
View All
Contact
Registered Address
oldtown of leys house culduthel, inverness, inverness-shire, IV2 6AE
Website
-clarence dornoch ltd Estimated Valuation
Pomanda estimates the enterprise value of CLARENCE DORNOCH LTD at £659.2k based on a Turnover of £280k and 2.35x industry multiple (adjusted for size and gross margin).
clarence dornoch ltd Estimated Valuation
Pomanda estimates the enterprise value of CLARENCE DORNOCH LTD at £45.9k based on an EBITDA of £9.5k and a 4.85x industry multiple (adjusted for size and gross margin).
clarence dornoch ltd Estimated Valuation
Pomanda estimates the enterprise value of CLARENCE DORNOCH LTD at £17.8k based on Net Assets of £10.3k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Clarence Dornoch Ltd Overview
Clarence Dornoch Ltd is a live company located in inverness-shire, IV2 6AE with a Companies House number of SC608739. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2018, it's largest shareholder is dornoch developments limited with a 100% stake. Clarence Dornoch Ltd is a young, micro sized company, Pomanda has estimated its turnover at £280k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Clarence Dornoch Ltd Health Check
Pomanda's financial health check has awarded Clarence Dornoch Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £280k, make it smaller than the average company (£1m)
- Clarence Dornoch Ltd
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (3.6%)
- Clarence Dornoch Ltd
3.6% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (71.1%)
- Clarence Dornoch Ltd
71.1% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (22.1%)
- Clarence Dornoch Ltd
22.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Clarence Dornoch Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- Clarence Dornoch Ltd
£33k - Industry AVG
Efficiency
resulting in sales per employee of £93.3k, this is less efficient (£202.7k)
- Clarence Dornoch Ltd
£202.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Clarence Dornoch Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 497 days, this is slower than average (35 days)
- Clarence Dornoch Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Clarence Dornoch Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Clarence Dornoch Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (70.6%)
96.4% - Clarence Dornoch Ltd
70.6% - Industry AVG
CLARENCE DORNOCH LTD financials
Clarence Dornoch Ltd's latest turnover from December 2023 is estimated at £280 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Clarence Dornoch Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 3 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Tangible Assets | 287,822 | 290,433 | 293,505 | 297,119 | 29,655 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 273,024 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 287,822 | 290,433 | 293,505 | 297,119 | 302,679 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 184 | 1,028 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,029 | 1,900 | 0 | 0 | 2,762 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,029 | 1,900 | 184 | 1,028 | 2,762 |
| total assets | 288,851 | 292,333 | 293,689 | 298,147 | 305,441 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 278,580 | 289,161 | 297,609 | 308,481 | 31,247 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 268,606 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 1,800 |
| total current liabilities | 278,580 | 289,161 | 297,609 | 308,481 | 301,653 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 10,109 |
| total long term liabilities | 0 | 0 | 0 | 0 | 10,109 |
| total liabilities | 278,580 | 289,161 | 297,609 | 308,481 | 311,762 |
| net assets | 10,271 | 3,172 | -3,920 | -10,334 | -6,321 |
| total shareholders funds | 10,271 | 3,172 | -3,920 | -10,334 | -6,321 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Sep 2019 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 5,560 | 3,271 | |||
| Amortisation | 0 | 0 | |||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -871 | 1,716 | -844 | -1,734 | 2,762 |
| Creditors | -10,581 | -8,448 | -10,872 | 277,234 | 31,247 |
| Accruals and Deferred Income | 0 | 0 | 0 | -1,800 | 1,800 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -10,109 | 10,109 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | -273,024 | 273,024 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -268,606 | 268,606 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
clarence dornoch ltd Credit Report and Business Information
Clarence Dornoch Ltd Competitor Analysis
Perform a competitor analysis for clarence dornoch ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IV2 area or any other competitors across 12 key performance metrics.
clarence dornoch ltd Ownership
CLARENCE DORNOCH LTD group structure
Clarence Dornoch Ltd has no subsidiary companies.
clarence dornoch ltd directors
Clarence Dornoch Ltd currently has 3 directors. The longest serving directors include Mr George Fraser (Sep 2018) and Ms Caroline Clayton (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George Fraser | 70 years | Sep 2018 | - | Director | |
| Ms Caroline Clayton | Scotland | 49 years | Sep 2018 | - | Director |
| Mr David Sutherland | 75 years | Sep 2018 | - | Director |
P&L
December 2023turnover
280k
+1%
operating profit
9.5k
0%
gross margin
27.1%
+9.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.3k
+2.24%
total assets
288.9k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
clarence dornoch ltd company details
company number
SC608739
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2018
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
oldtown of leys house culduthel, inverness, inverness-shire, IV2 6AE
Bank
-
Legal Advisor
-
clarence dornoch ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to clarence dornoch ltd.
clarence dornoch ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLARENCE DORNOCH LTD. This can take several minutes, an email will notify you when this has completed.
clarence dornoch ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
