c.k. contracts (holdings) 2019 limited

3

c.k. contracts (holdings) 2019 limited Company Information

Share C.K. CONTRACTS (HOLDINGS) 2019 LIMITED
Live 
YoungMidHealthy

Company Number

SC628967

Website

-

Registered Address

langstilly farm lochwinnoch, renfrewshire, PA12 4DR

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

July 2024

Group Structure

View All

Directors

Andy King5 Years

Paul King4 Years

View All

Shareholders

john king 20%

cameron king 20%

View All

c.k. contracts (holdings) 2019 limited Estimated Valuation

£22.3m

Pomanda estimates the enterprise value of C.K. CONTRACTS (HOLDINGS) 2019 LIMITED at £22.3m based on a Turnover of £15.9m and 1.4x industry multiple (adjusted for size and gross margin).

c.k. contracts (holdings) 2019 limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of C.K. CONTRACTS (HOLDINGS) 2019 LIMITED at £3.2m based on an EBITDA of £596.3k and a 5.4x industry multiple (adjusted for size and gross margin).

c.k. contracts (holdings) 2019 limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of C.K. CONTRACTS (HOLDINGS) 2019 LIMITED at £4.3m based on Net Assets of £2.5m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C.k. Contracts (holdings) 2019 Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

C.k. Contracts (holdings) 2019 Limited Overview

C.k. Contracts (holdings) 2019 Limited is a live company located in renfrewshire, PA12 4DR with a Companies House number of SC628967. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2019, it's largest shareholder is john king with a 20% stake. C.k. Contracts (holdings) 2019 Limited is a young, mid sized company, Pomanda has estimated its turnover at £15.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C.k. Contracts (holdings) 2019 Limited Health Check

Pomanda's financial health check has awarded C.K. Contracts (Holdings) 2019 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £15.9m, make it in line with the average company (£17.5m)

£15.9m - C.k. Contracts (holdings) 2019 Limited

£17.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.4%)

7% - C.k. Contracts (holdings) 2019 Limited

5.4% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (34.8%)

20.5% - C.k. Contracts (holdings) 2019 Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (5.6%)

3.7% - C.k. Contracts (holdings) 2019 Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - C.k. Contracts (holdings) 2019 Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - C.k. Contracts (holdings) 2019 Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.3m, this is more efficient (£170.3k)

£5.3m - C.k. Contracts (holdings) 2019 Limited

£170.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - C.k. Contracts (holdings) 2019 Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 362 days, this is slower than average (49 days)

362 days - C.k. Contracts (holdings) 2019 Limited

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C.k. Contracts (holdings) 2019 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C.k. Contracts (holdings) 2019 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (69.2%)

83.5% - C.k. Contracts (holdings) 2019 Limited

69.2% - Industry AVG

c.k. contracts (holdings) 2019 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c.k. contracts (holdings) 2019 limited. Get real-time insights into c.k. contracts (holdings) 2019 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C.k. Contracts (holdings) 2019 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for c.k. contracts (holdings) 2019 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

c.k. contracts (holdings) 2019 limited Ownership

C.K. CONTRACTS (HOLDINGS) 2019 LIMITED group structure

C.K. Contracts (Holdings) 2019 Limited has 2 subsidiary companies.

Ultimate parent company

C.K. CONTRACTS (HOLDINGS) 2019 LIMITED

SC628967

2 subsidiaries

C.K. CONTRACTS (HOLDINGS) 2019 LIMITED Shareholders

john king 20%
cameron king 20%
andy moffat king 20%
paul stewart king 20%
nicola cunningham 15%
heather livingston 5%

c.k. contracts (holdings) 2019 limited directors

C.K. Contracts (Holdings) 2019 Limited currently has 3 directors. The longest serving directors include Mr Andy King (Apr 2019) and Mr Paul King (May 2019).

officercountryagestartendrole
Mr Andy KingScotland60 years Apr 2019- Director
Mr Paul KingScotland54 years May 2019- Director
Ms Heather LivingstonScotland54 years May 2019- Director

C.K. CONTRACTS (HOLDINGS) 2019 LIMITED financials

EXPORTms excel logo

C.K. Contracts (Holdings) 2019 Limited's latest turnover from October 2022 is estimated at £15.9 million and the company has net assets of £2.5 million. According to their latest financial statements, C.K. Contracts (Holdings) 2019 Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019
Turnover15,949,72511,130,44813,199,57112,894,821
Other Income Or Grants0000
Cost Of Sales12,672,8929,060,81010,667,92210,397,760
Gross Profit3,276,8332,069,6382,531,6492,497,061
Admin Expenses2,680,537329,0792,593,8511,692,859
Operating Profit596,2961,740,559-62,202804,202
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit596,2961,740,559-62,202804,202
Tax-113,296-330,7060-152,798
Profit After Tax483,0001,409,853-62,202651,404
Dividends Paid0000
Retained Profit483,0001,409,853-62,202651,404
Employee Costs120,230114,699110,722109,868
Number Of Employees3333
EBITDA*596,2961,740,559-62,202804,202

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019
Tangible Assets15,075,00015,075,00015,075,00015,075,000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets15,075,00015,075,00015,075,00015,075,000
Stock & work in progress0000
Trade Debtors0320,000320,001320,000
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets0320,000320,001320,000
total assets15,075,00015,395,00015,395,00115,395,000
Bank overdraft0000
Bank loan0000
Trade Creditors 12,592,94513,395,94514,805,79914,743,596
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities12,592,94513,395,94514,805,79914,743,596
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities12,592,94513,395,94514,805,79914,743,596
net assets2,482,0551,999,055589,202651,404
total shareholders funds2,482,0551,999,055589,202651,404
Oct 2022Oct 2021Oct 2020Oct 2019
Operating Activities
Operating Profit596,2961,740,559-62,202804,202
Depreciation0000
Amortisation0000
Tax-113,296-330,7060-152,798
Stock0000
Debtors-320,000-11320,000
Creditors-803,000-1,409,85462,20314,743,596
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations00015,075,000
Investing Activities
capital expenditure000-15,075,000
Change in Investments0000
cash flow from investments000-15,075,000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0000
interest0000
cash flow from financing0000
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

P&L

October 2022

turnover

15.9m

+43%

operating profit

596.3k

0%

gross margin

20.6%

+10.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

2.5m

+0.24%

total assets

15.1m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

c.k. contracts (holdings) 2019 limited company details

company number

SC628967

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2019

age

5

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

langstilly farm lochwinnoch, renfrewshire, PA12 4DR

last accounts submitted

October 2022

c.k. contracts (holdings) 2019 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to c.k. contracts (holdings) 2019 limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

c.k. contracts (holdings) 2019 limited Companies House Filings - See Documents

datedescriptionview/download