wolfpack martial arts ltd

Live YoungMicroRapid

wolfpack martial arts ltd Company Information

Share WOLFPACK MARTIAL ARTS LTD

Company Number

SC646592

Shareholders

kevin baldwin

andun price

Group Structure

View All

Industry

Fitness facilities

 

Registered Address

c/o ontax accountants ltd, unit 4, dewar house, dunfermline, fife, KY11 8PY

wolfpack martial arts ltd Estimated Valuation

£173.1k

Pomanda estimates the enterprise value of WOLFPACK MARTIAL ARTS LTD at £173.1k based on a Turnover of £167.1k and 1.04x industry multiple (adjusted for size and gross margin).

wolfpack martial arts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WOLFPACK MARTIAL ARTS LTD at £0 based on an EBITDA of £-42.3k and a 4.66x industry multiple (adjusted for size and gross margin).

wolfpack martial arts ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WOLFPACK MARTIAL ARTS LTD at £0 based on Net Assets of £-73.3k and 3.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wolfpack Martial Arts Ltd Overview

Wolfpack Martial Arts Ltd is a live company located in dunfermline, KY11 8PY with a Companies House number of SC646592. It operates in the fitness facilities sector, SIC Code 93130. Founded in November 2019, it's largest shareholder is kevin baldwin with a 50% stake. Wolfpack Martial Arts Ltd is a young, micro sized company, Pomanda has estimated its turnover at £167.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wolfpack Martial Arts Ltd Health Check

Pomanda's financial health check has awarded Wolfpack Martial Arts Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £167.1k, make it in line with the average company (£172.6k)

£167.1k - Wolfpack Martial Arts Ltd

£172.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (15.3%)

88% - Wolfpack Martial Arts Ltd

15.3% - Industry AVG

production

Production

with a gross margin of 63.7%, this company has a higher cost of product (86.7%)

63.7% - Wolfpack Martial Arts Ltd

86.7% - Industry AVG

profitability

Profitability

an operating margin of -25.3% make it less profitable than the average company (4.4%)

-25.3% - Wolfpack Martial Arts Ltd

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Wolfpack Martial Arts Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)

£20.1k - Wolfpack Martial Arts Ltd

£20.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.1k, this is more efficient (£70.7k)

£167.1k - Wolfpack Martial Arts Ltd

£70.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 128 days, this is later than average (15 days)

128 days - Wolfpack Martial Arts Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 597 days, this is slower than average (88 days)

597 days - Wolfpack Martial Arts Ltd

88 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wolfpack Martial Arts Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wolfpack Martial Arts Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 224.4%, this is a higher level of debt than the average (94.1%)

224.4% - Wolfpack Martial Arts Ltd

94.1% - Industry AVG

WOLFPACK MARTIAL ARTS LTD financials

EXPORTms excel logo

Wolfpack Martial Arts Ltd's latest turnover from April 2024 is estimated at £167.1 thousand and the company has net assets of -£73.3 thousand. According to their latest financial statements, Wolfpack Martial Arts Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Nov 2020
Turnover167,066133,57688,34624,98125,913
Other Income Or Grants
Cost Of Sales60,66951,31426,0396,90012,297
Gross Profit106,39782,26262,30718,08113,616
Admin Expenses148,709102,71677,78314,0244,839
Operating Profit-42,312-20,454-15,4764,0578,777
Interest Payable1,7003,0721,536
Interest Receivable182
Pre-Tax Profit-42,312-20,454-17,1589887,241
Tax-188-1,376
Profit After Tax-42,312-20,454-17,1588005,865
Dividends Paid
Retained Profit-42,312-20,454-17,1588005,865
Employee Costs20,05617,94317,44217,88018,539
Number Of Employees11111
EBITDA*-42,312-20,454-15,4764,0578,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Nov 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors58,88960,13860,487
Group Debtors
Misc Debtors60,10060,100
Cash4,750
misc current assets
total current assets58,88960,13860,48764,85060,100
total assets58,88960,13860,48764,85060,100
Bank overdraft360360
Bank loan
Trade Creditors 99,31041,08520,9805,7541,570
Group/Directors Accounts390829
other short term finances
hp & lease commitments
other current liabilities1,5811,376
total current liabilities99,31041,08520,9808,0854,135
loans50,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities32,83850,00050,000
provisions
total long term liabilities32,83850,00050,00050,00050,000
total liabilities132,14891,08570,98058,08554,135
net assets-73,259-30,947-10,4936,7655,965
total shareholders funds-73,259-30,947-10,4936,7655,965
Apr 2024Apr 2023Apr 2022Apr 2021Nov 2020
Operating Activities
Operating Profit-42,312-20,454-15,4764,0578,777
Depreciation
Amortisation
Tax-188-1,376
Stock
Debtors-1,249-34938760,100
Creditors58,22520,10515,2264,1841,570
Accruals and Deferred Income-1,5812051,376
Deferred Taxes & Provisions
Cash flow from operations17,162-2,2188,258-49,753
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-390-439829
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-17,16250,000
share issue-100100
interest-1,682-3,070-1,536
cash flow from financing-17,162-2,172-3,50949,393
cash and cash equivalents
cash-4,7504,750
overdraft-360360
change in cash-4,3904,750-360

wolfpack martial arts ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wolfpack martial arts ltd. Get real-time insights into wolfpack martial arts ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wolfpack Martial Arts Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wolfpack martial arts ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in KY11 area or any other competitors across 12 key performance metrics.

wolfpack martial arts ltd Ownership

WOLFPACK MARTIAL ARTS LTD group structure

Wolfpack Martial Arts Ltd has no subsidiary companies.

Ultimate parent company

WOLFPACK MARTIAL ARTS LTD

SC646592

WOLFPACK MARTIAL ARTS LTD Shareholders

kevin baldwin 50%
andun price 50%

wolfpack martial arts ltd directors

Wolfpack Martial Arts Ltd currently has 2 directors. The longest serving directors include Mr Andun Price (Mar 2020) and Mr Kevin Baldwin (Sep 2023).

officercountryagestartendrole
Mr Andun PriceScotland44 years Mar 2020- Director
Mr Kevin BaldwinEngland38 years Sep 2023- Director

P&L

April 2024

turnover

167.1k

+25%

operating profit

-42.3k

0%

gross margin

63.7%

+3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-73.3k

+1.37%

total assets

58.9k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

wolfpack martial arts ltd company details

company number

SC646592

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

ONTAX ACCOUNTANTS LTD

auditor

-

address

c/o ontax accountants ltd, unit 4, dewar house, dunfermline, fife, KY11 8PY

Bank

-

Legal Advisor

-

wolfpack martial arts ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wolfpack martial arts ltd.

wolfpack martial arts ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WOLFPACK MARTIAL ARTS LTD. This can take several minutes, an email will notify you when this has completed.

wolfpack martial arts ltd Companies House Filings - See Documents

datedescriptionview/download