care opinion (scotland) cic

Live YoungMicro

care opinion (scotland) cic Company Information

Share CARE OPINION (SCOTLAND) CIC

Company Number

SC655589

Shareholders

-

Group Structure

View All

Industry

Other human health activities

 

Registered Address

6 alpha centre, stirling university innovation p, stirling, stirlingshire, FK9 4NF

care opinion (scotland) cic Estimated Valuation

£110.5k

Pomanda estimates the enterprise value of CARE OPINION (SCOTLAND) CIC at £110.5k based on a Turnover of £223.5k and 0.49x industry multiple (adjusted for size and gross margin).

care opinion (scotland) cic Estimated Valuation

£27.7k

Pomanda estimates the enterprise value of CARE OPINION (SCOTLAND) CIC at £27.7k based on an EBITDA of £7.3k and a 3.81x industry multiple (adjusted for size and gross margin).

care opinion (scotland) cic Estimated Valuation

£14.2k

Pomanda estimates the enterprise value of CARE OPINION (SCOTLAND) CIC at £14.2k based on Net Assets of £6.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Opinion (scotland) Cic Overview

Care Opinion (scotland) Cic is a live company located in stirling, FK9 4NF with a Companies House number of SC655589. It operates in the other human health activities sector, SIC Code 86900. Founded in February 2020, it's largest shareholder is unknown. Care Opinion (scotland) Cic is a young, micro sized company, Pomanda has estimated its turnover at £223.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Opinion (scotland) Cic Health Check

Pomanda's financial health check has awarded Care Opinion (Scotland) Cic a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £223.5k, make it smaller than the average company (£721.4k)

£223.5k - Care Opinion (scotland) Cic

£721.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Care Opinion (scotland) Cic

- - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)

38.6% - Care Opinion (scotland) Cic

38.6% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (5.1%)

3% - Care Opinion (scotland) Cic

5.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (18)

7 - Care Opinion (scotland) Cic

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)

£26.4k - Care Opinion (scotland) Cic

£26.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.9k, this is less efficient (£45.6k)

£31.9k - Care Opinion (scotland) Cic

£45.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (20 days)

19 days - Care Opinion (scotland) Cic

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (18 days)

0 days - Care Opinion (scotland) Cic

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Opinion (scotland) Cic

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is less cash available to meet short term requirements (126 weeks)

25 weeks - Care Opinion (scotland) Cic

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (22.4%)

95% - Care Opinion (scotland) Cic

22.4% - Industry AVG

CARE OPINION (SCOTLAND) CIC financials

EXPORTms excel logo

Care Opinion (Scotland) Cic's latest turnover from March 2024 is estimated at £223.5 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Care Opinion (Scotland) Cic has 7 employees and maintains cash reserves of £56.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover223,501
Other Income Or Grants
Cost Of Sales137,177
Gross Profit86,324
Admin Expenses79,591
Operating Profit6,733
Interest Payable100
Interest Receivable1,478
Pre-Tax Profit8,211-100
Tax-2,053
Profit After Tax6,158-100
Dividends Paid
Retained Profit6,158-100
Employee Costs185,022
Number Of Employees71
EBITDA*7,269

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets3,035
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,035
Stock & work in progress
Trade Debtors12,017
Group Debtors
Misc Debtors49,207
Cash56,310
misc current assets
total current assets117,534
total assets120,569
Bank overdraft
Bank loan
Trade Creditors 200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities114,311100100
total current liabilities114,511100100
loans
hp & lease commitments
Accruals and Deferred Income100
other liabilities
provisions
total long term liabilities100
total liabilities114,511100100100
net assets6,058-100-100-100
total shareholders funds6,058-100-100-100
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit6,733
Depreciation536
Amortisation
Tax-2,053
Stock
Debtors61,224
Creditors200
Accruals and Deferred Income114,211100
Deferred Taxes & Provisions
Cash flow from operations58,403100
Investing Activities
capital expenditure-3,571
Change in Investments
cash flow from investments-3,571
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest1,478-100
cash flow from financing1,478-100
cash and cash equivalents
cash56,310
overdraft
change in cash56,310

care opinion (scotland) cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care opinion (scotland) cic. Get real-time insights into care opinion (scotland) cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Opinion (scotland) Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care opinion (scotland) cic by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in FK9 area or any other competitors across 12 key performance metrics.

care opinion (scotland) cic Ownership

CARE OPINION (SCOTLAND) CIC group structure

Care Opinion (Scotland) Cic has no subsidiary companies.

Ultimate parent company

CARE OPINION (SCOTLAND) CIC

SC655589

CARE OPINION (SCOTLAND) CIC Shareholders

--

care opinion (scotland) cic directors

Care Opinion (Scotland) Cic currently has 2 directors. The longest serving directors include Mr James Munro (Feb 2020) and Mr Fraser Gilmore (Dec 2021).

officercountryagestartendrole
Mr James MunroUnited Kingdom65 years Feb 2020- Director
Mr Fraser Gilmore44 years Dec 2021- Director

P&L

March 2024

turnover

223.5k

0%

operating profit

6.7k

0%

gross margin

38.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1k

-61.58%

total assets

120.6k

0%

cash

56.3k

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

care opinion (scotland) cic company details

company number

SC655589

Type

Private Ltd By Guarantee w/o Share Cap

industry

86900 - Other human health activities

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

6 alpha centre, stirling university innovation p, stirling, stirlingshire, FK9 4NF

Bank

-

Legal Advisor

-

care opinion (scotland) cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care opinion (scotland) cic.

care opinion (scotland) cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE OPINION (SCOTLAND) CIC. This can take several minutes, an email will notify you when this has completed.

care opinion (scotland) cic Companies House Filings - See Documents

datedescriptionview/download