three oaks vertical farm limited

Live YoungMicro

three oaks vertical farm limited Company Information

Share THREE OAKS VERTICAL FARM LIMITED

Company Number

SC682028

Directors

Martin McAdam

Alan Baker

View All

Shareholders

shockingly fresh limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o shepherd & wedderburn llp, 1 west regent street, glasgow, G2 1RW

Website

-

three oaks vertical farm limited Estimated Valuation

£167.5k

Pomanda estimates the enterprise value of THREE OAKS VERTICAL FARM LIMITED at £167.5k based on a Turnover of £353.7k and 0.47x industry multiple (adjusted for size and gross margin).

three oaks vertical farm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE OAKS VERTICAL FARM LIMITED at £0 based on an EBITDA of £-11.7k and a 3.74x industry multiple (adjusted for size and gross margin).

three oaks vertical farm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THREE OAKS VERTICAL FARM LIMITED at £0 based on Net Assets of £-35k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Three Oaks Vertical Farm Limited Overview

Three Oaks Vertical Farm Limited is a live company located in glasgow, G2 1RW with a Companies House number of SC682028. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2020, it's largest shareholder is shockingly fresh limited with a 100% stake. Three Oaks Vertical Farm Limited is a young, micro sized company, Pomanda has estimated its turnover at £353.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Three Oaks Vertical Farm Limited Health Check

Pomanda's financial health check has awarded Three Oaks Vertical Farm Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £353.7k, make it smaller than the average company (£2.3m)

£353.7k - Three Oaks Vertical Farm Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Three Oaks Vertical Farm Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Three Oaks Vertical Farm Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -3.3% make it less profitable than the average company (7.5%)

-3.3% - Three Oaks Vertical Farm Limited

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Three Oaks Vertical Farm Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Three Oaks Vertical Farm Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.9k, this is less efficient (£274.9k)

£117.9k - Three Oaks Vertical Farm Limited

£274.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Three Oaks Vertical Farm Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (31 days)

4 days - Three Oaks Vertical Farm Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Three Oaks Vertical Farm Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (11 weeks)

2 weeks - Three Oaks Vertical Farm Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1966.8%, this is a higher level of debt than the average (73.7%)

1966.8% - Three Oaks Vertical Farm Limited

73.7% - Industry AVG

THREE OAKS VERTICAL FARM LIMITED financials

EXPORTms excel logo

Three Oaks Vertical Farm Limited's latest turnover from March 2024 is estimated at £353.7 thousand and the company has net assets of -£35 thousand. According to their latest financial statements, Three Oaks Vertical Farm Limited has 3 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover353,748811,822384,372
Other Income Or Grants
Cost Of Sales260,285601,487289,972
Gross Profit93,463210,33694,400
Admin Expenses105,135222,882105,590
Operating Profit-11,672-12,546-11,190
Interest Payable
Interest Receivable5321538
Pre-Tax Profit-11,619-12,331-11,153
Tax
Profit After Tax-11,619-12,331-11,153
Dividends Paid
Retained Profit-11,619-12,331-11,153
Employee Costs144,828138,064133,496
Number Of Employees333
EBITDA*-11,672-12,546-11,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors1,5281,814
Cash1,87512810,000
misc current assets
total current assets1,8751,65611,814
total assets1,8751,65611,814
Bank overdraft
Bank loan
Trade Creditors 3,28410,884
Group/Directors Accounts31,84423,29010,233
other short term finances
hp & lease commitments
other current liabilities1,7501,7501,750
total current liabilities36,87825,04022,867
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities36,87825,04022,867
net assets-35,003-23,384-11,053
total shareholders funds-35,003-23,384-11,053
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit-11,672-12,546-11,190
Depreciation
Amortisation
Tax
Stock
Debtors-1,528-2861,814
Creditors3,284-10,88410,884
Accruals and Deferred Income1,750
Deferred Taxes & Provisions
Cash flow from operations-6,860-23,144-370
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts8,55413,05710,233
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest5321538
cash flow from financing8,60713,27210,371
cash and cash equivalents
cash1,747-9,87210,000
overdraft
change in cash1,747-9,87210,000

three oaks vertical farm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for three oaks vertical farm limited. Get real-time insights into three oaks vertical farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Three Oaks Vertical Farm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for three oaks vertical farm limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.

three oaks vertical farm limited Ownership

THREE OAKS VERTICAL FARM LIMITED group structure

Three Oaks Vertical Farm Limited has no subsidiary companies.

Ultimate parent company

1 parent

THREE OAKS VERTICAL FARM LIMITED

SC682028

THREE OAKS VERTICAL FARM LIMITED Shareholders

shockingly fresh limited 100%

three oaks vertical farm limited directors

Three Oaks Vertical Farm Limited currently has 3 directors. The longest serving directors include Mr Martin McAdam (Nov 2020) and Mr Alan Baker (Nov 2020).

officercountryagestartendrole
Mr Martin McAdamUnited Kingdom63 years Nov 2020- Director
Mr Alan BakerScotland58 years Nov 2020- Director
Mr Andre BryansUnited Kingdom45 years Nov 2020- Director

P&L

March 2024

turnover

353.7k

-56%

operating profit

-11.7k

0%

gross margin

26.5%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-35k

+0.5%

total assets

1.9k

+0.13%

cash

1.9k

+13.65%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

three oaks vertical farm limited company details

company number

SC682028

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BDO LLP

auditor

-

address

c/o shepherd & wedderburn llp, 1 west regent street, glasgow, G2 1RW

Bank

-

Legal Advisor

-

three oaks vertical farm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to three oaks vertical farm limited.

three oaks vertical farm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THREE OAKS VERTICAL FARM LIMITED. This can take several minutes, an email will notify you when this has completed.

three oaks vertical farm limited Companies House Filings - See Documents

datedescriptionview/download