minerva gp limited

Live YoungMicro

minerva gp limited Company Information

Share MINERVA GP LIMITED

Company Number

SC682272

Shareholders

mllp holdings limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

50 lothian road, festival square, edinburgh, EH3 9WJ

Website

-

minerva gp limited Estimated Valuation

£3k

Pomanda estimates the enterprise value of MINERVA GP LIMITED at £3k based on a Turnover of £4.3k and 0.7x industry multiple (adjusted for size and gross margin).

minerva gp limited Estimated Valuation

£7.1k

Pomanda estimates the enterprise value of MINERVA GP LIMITED at £7.1k based on an EBITDA of £2.8k and a 2.55x industry multiple (adjusted for size and gross margin).

minerva gp limited Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of MINERVA GP LIMITED at £11.5k based on Net Assets of £9.3k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Minerva Gp Limited Overview

Minerva Gp Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC682272. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2020, it's largest shareholder is mllp holdings limited with a 100% stake. Minerva Gp Limited is a young, micro sized company, Pomanda has estimated its turnover at £4.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Minerva Gp Limited Health Check

Pomanda's financial health check has awarded Minerva Gp Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4.3k, make it smaller than the average company (£5.5m)

£4.3k - Minerva Gp Limited

£5.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Minerva Gp Limited

- - Industry AVG

production

Production

with a gross margin of 13.7%, this company has a higher cost of product (54.3%)

13.7% - Minerva Gp Limited

54.3% - Industry AVG

profitability

Profitability

an operating margin of 64.4% make it more profitable than the average company (9%)

64.4% - Minerva Gp Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Minerva Gp Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Minerva Gp Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.3k, this is less efficient (£221.7k)

£4.3k - Minerva Gp Limited

£221.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Minerva Gp Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Minerva Gp Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Minerva Gp Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Minerva Gp Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.4%)

99.6% - Minerva Gp Limited

71.4% - Industry AVG

MINERVA GP LIMITED financials

EXPORTms excel logo

Minerva Gp Limited's latest turnover from December 2023 is £4.3 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, we estimate that Minerva Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021
Turnover4,3384,4594,230
Other Income Or Grants
Cost Of Sales3,7423,7573,541
Gross Profit596702689
Admin Expenses-2,197-3,954-3,541
Operating Profit2,7934,6564,230
Interest Payable
Interest Receivable
Pre-Tax Profit2,7384,6554,230
Tax-643-884-804
Profit After Tax2,0953,7713,426
Dividends Paid
Retained Profit2,0953,7713,426
Employee Costs82,68779,24177,223
Number Of Employees111
EBITDA*2,7934,6564,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors2,377,6701,162,22488,181
Misc Debtors
Cash
misc current assets
total current assets2,377,6701,162,22488,181
total assets2,377,6701,162,22488,181
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,367,7341,154,14283,950
other short term finances
hp & lease commitments
other current liabilities643884804
total current liabilities2,368,3771,155,02684,754
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,368,3771,155,02684,754
net assets9,2937,1983,427
total shareholders funds9,2937,1983,427
Dec 2023Dec 2022Dec 2021
Operating Activities
Operating Profit2,7934,6564,230
Depreciation
Amortisation
Tax-643-884-804
Stock
Debtors1,215,4461,074,04388,181
Creditors
Accruals and Deferred Income-24180804
Deferred Taxes & Provisions
Cash flow from operations-1,213,537-1,070,191-83,951
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts1,213,5921,070,19283,950
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing1,213,5921,070,19283,951
cash and cash equivalents
cash
overdraft
change in cash

minerva gp limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for minerva gp limited. Get real-time insights into minerva gp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Minerva Gp Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for minerva gp limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.

minerva gp limited Ownership

MINERVA GP LIMITED group structure

Minerva Gp Limited has no subsidiary companies.

Ultimate parent company

1 parent

MINERVA GP LIMITED

SC682272

MINERVA GP LIMITED Shareholders

mllp holdings limited 100%

minerva gp limited directors

Minerva Gp Limited currently has 5 directors. The longest serving directors include Mr Christopher Gatenby (Nov 2020) and Mr Wiet Stokhuyzen (Nov 2020).

officercountryagestartendrole
Mr Christopher Gatenby55 years Nov 2020- Director
Mr Wiet StokhuyzenUnited Kingdom53 years Nov 2020- Director
Mr Christopher Gatenby55 years Nov 2020- Director
Ms Louise DenningUnited Kingdom45 years Aug 2022- Director
Mr Edward ShuckburghUnited Kingdom49 years Feb 2024- Director

P&L

December 2023

turnover

4.3k

-3%

operating profit

2.8k

0%

gross margin

13.8%

-12.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.3k

+0.29%

total assets

2.4m

+1.05%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

minerva gp limited company details

company number

SC682272

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2020

age

5

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

50 lothian road, festival square, edinburgh, EH3 9WJ

Bank

-

Legal Advisor

-

minerva gp limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to minerva gp limited.

minerva gp limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MINERVA GP LIMITED. This can take several minutes, an email will notify you when this has completed.

minerva gp limited Companies House Filings - See Documents

datedescriptionview/download