
Company Number
SC682272
Next Accounts
Sep 2025
Shareholders
mllp holdings limited
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Website
-Pomanda estimates the enterprise value of MINERVA GP LIMITED at £3k based on a Turnover of £4.3k and 0.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINERVA GP LIMITED at £7.1k based on an EBITDA of £2.8k and a 2.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MINERVA GP LIMITED at £11.5k based on Net Assets of £9.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minerva Gp Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC682272. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2020, it's largest shareholder is mllp holdings limited with a 100% stake. Minerva Gp Limited is a young, micro sized company, Pomanda has estimated its turnover at £4.3k with unknown growth in recent years.
Pomanda's financial health check has awarded Minerva Gp Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £4.3k, make it smaller than the average company (£5.5m)
£4.3k - Minerva Gp Limited
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Minerva Gp Limited
- - Industry AVG
Production
with a gross margin of 13.7%, this company has a higher cost of product (54.3%)
13.7% - Minerva Gp Limited
54.3% - Industry AVG
Profitability
an operating margin of 64.4% make it more profitable than the average company (9%)
64.4% - Minerva Gp Limited
9% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
- Minerva Gp Limited
14 - Industry AVG
Pay Structure
on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)
- Minerva Gp Limited
£82.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.3k, this is less efficient (£221.7k)
- Minerva Gp Limited
£221.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Minerva Gp Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Minerva Gp Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Minerva Gp Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Minerva Gp Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (71.4%)
99.6% - Minerva Gp Limited
71.4% - Industry AVG
Minerva Gp Limited's latest turnover from December 2023 is £4.3 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, we estimate that Minerva Gp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Turnover | 4,338 | 4,459 | 4,230 |
Other Income Or Grants | |||
Cost Of Sales | |||
Gross Profit | |||
Admin Expenses | |||
Operating Profit | |||
Interest Payable | |||
Interest Receivable | |||
Pre-Tax Profit | 2,738 | 4,655 | 4,230 |
Tax | -643 | -884 | -804 |
Profit After Tax | 2,095 | 3,771 | 3,426 |
Dividends Paid | |||
Retained Profit | 2,095 | 3,771 | 3,426 |
Employee Costs | |||
Number Of Employees | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Tangible Assets | |||
Intangible Assets | |||
Investments & Other | |||
Debtors (Due After 1 year) | |||
Total Fixed Assets | |||
Stock & work in progress | |||
Trade Debtors | |||
Group Debtors | 2,377,670 | 1,162,224 | 88,181 |
Misc Debtors | |||
Cash | |||
misc current assets | |||
total current assets | 2,377,670 | 1,162,224 | 88,181 |
total assets | 2,377,670 | 1,162,224 | 88,181 |
Bank overdraft | |||
Bank loan | |||
Trade Creditors | |||
Group/Directors Accounts | 2,367,734 | 1,154,142 | 83,950 |
other short term finances | |||
hp & lease commitments | |||
other current liabilities | 643 | 884 | 804 |
total current liabilities | 2,368,377 | 1,155,026 | 84,754 |
loans | |||
hp & lease commitments | |||
Accruals and Deferred Income | |||
other liabilities | |||
provisions | |||
total long term liabilities | |||
total liabilities | 2,368,377 | 1,155,026 | 84,754 |
net assets | 9,293 | 7,198 | 3,427 |
total shareholders funds | 9,293 | 7,198 | 3,427 |
Dec 2023 | Dec 2022 | Dec 2021 | |
---|---|---|---|
Operating Activities | |||
Operating Profit | |||
Depreciation | |||
Amortisation | |||
Tax | -643 | -884 | -804 |
Stock | |||
Debtors | 1,215,446 | 1,074,043 | 88,181 |
Creditors | |||
Accruals and Deferred Income | -241 | 80 | 804 |
Deferred Taxes & Provisions | |||
Cash flow from operations | |||
Investing Activities | |||
capital expenditure | |||
Change in Investments | |||
cash flow from investments | |||
Financing Activities | |||
Bank loans | |||
Group/Directors Accounts | 1,213,592 | 1,070,192 | 83,950 |
Other Short Term Loans | |||
Long term loans | |||
Hire Purchase and Lease Commitments | |||
other long term liabilities | |||
share issue | |||
interest | |||
cash flow from financing | 1,213,592 | 1,070,192 | 83,951 |
cash and cash equivalents | |||
cash | |||
overdraft | |||
change in cash |
Perform a competitor analysis for minerva gp limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
MINERVA GP LIMITED group structure
Minerva Gp Limited has no subsidiary companies.
Minerva Gp Limited currently has 5 directors. The longest serving directors include Mr Christopher Gatenby (Nov 2020) and Mr Wiet Stokhuyzen (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Gatenby | 55 years | Nov 2020 | - | Director | |
Mr Wiet Stokhuyzen | United Kingdom | 53 years | Nov 2020 | - | Director |
Mr Christopher Gatenby | 55 years | Nov 2020 | - | Director | |
Ms Louise Denning | United Kingdom | 45 years | Aug 2022 | - | Director |
Mr Edward Shuckburgh | United Kingdom | 49 years | Feb 2024 | - | Director |
P&L
December 2023turnover
4.3k
-3%
operating profit
2.8k
0%
gross margin
13.8%
-12.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9.3k
+0.29%
total assets
2.4m
+1.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC682272
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
November 2020
age
5
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
50 lothian road, festival square, edinburgh, EH3 9WJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minerva gp limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINERVA GP LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|