hockprop ltd

Live StartupMicro

hockprop ltd Company Information

Share HOCKPROP LTD

Company Number

SC686919

Shareholders

ian hockey

tamara-jane hockey

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 cambuslang court cambuslang, glasgow, strathclyde, G32 8FH

Website

-

hockprop ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HOCKPROP LTD at £1.2m based on a Turnover of £354.6k and 3.33x industry multiple (adjusted for size and gross margin).

hockprop ltd Estimated Valuation

£30k

Pomanda estimates the enterprise value of HOCKPROP LTD at £30k based on an EBITDA of £4.5k and a 6.69x industry multiple (adjusted for size and gross margin).

hockprop ltd Estimated Valuation

£1k

Pomanda estimates the enterprise value of HOCKPROP LTD at £1k based on Net Assets of £582 and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hockprop Ltd Overview

Hockprop Ltd is a live company located in strathclyde, G32 8FH with a Companies House number of SC686919. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2021, it's largest shareholder is ian hockey with a 50% stake. Hockprop Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £354.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hockprop Ltd Health Check

Pomanda's financial health check has awarded Hockprop Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £354.6k, make it smaller than the average company (£923.6k)

£354.6k - Hockprop Ltd

£923.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hockprop Ltd

- - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Hockprop Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (29.3%)

1.3% - Hockprop Ltd

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Hockprop Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Hockprop Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)

£177.3k - Hockprop Ltd

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hockprop Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hockprop Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hockprop Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Hockprop Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (64%)

99.6% - Hockprop Ltd

64% - Industry AVG

HOCKPROP LTD financials

EXPORTms excel logo

Hockprop Ltd's latest turnover from March 2024 is estimated at £354.6 thousand and the company has net assets of £582. According to their latest financial statements, Hockprop Ltd has 2 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022
Turnover354,592
Other Income Or Grants
Cost Of Sales86,907
Gross Profit267,685
Admin Expenses263,202-9,7371,521
Operating Profit4,4839,737-1,521
Interest Payable5,0674,7881,604
Interest Receivable209872
Pre-Tax Profit-3755,036-3,124
Tax-957
Profit After Tax-3754,079-3,124
Dividends Paid
Retained Profit-3754,079-3,124
Employee Costs64,786
Number Of Employees2
EBITDA*4,4839,737-1,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022
Tangible Assets
Intangible Assets
Investments & Other149,986149,986149,986
Debtors (Due After 1 year)
Total Fixed Assets149,986149,986149,986
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors220195232
Cash4,3593,621461
misc current assets
total current assets4,5793,816693
total assets154,565153,802150,679
Bank overdraft1,7801,7081,644
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities109,797106,951106,263
total current liabilities111,577108,659107,907
loans42,40644,18645,894
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities42,40644,18645,894
total liabilities153,983152,845153,801
net assets582957-3,122
total shareholders funds582957-3,122
Mar 2024Mar 2023Mar 2022
Operating Activities
Operating Profit4,4839,737-1,521
Depreciation
Amortisation
Tax-957
Stock
Debtors25-37232
Creditors
Accruals and Deferred Income2,846688106,263
Deferred Taxes & Provisions
Cash flow from operations7,3049,505104,510
Investing Activities
capital expenditure
Change in Investments149,986
cash flow from investments-149,986
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,780-1,70845,894
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest-4,858-4,701-1,602
cash flow from financing-6,638-6,40944,294
cash and cash equivalents
cash7383,160461
overdraft72641,644
change in cash6663,096-1,183

hockprop ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hockprop ltd. Get real-time insights into hockprop ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hockprop Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hockprop ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in G32 area or any other competitors across 12 key performance metrics.

hockprop ltd Ownership

HOCKPROP LTD group structure

Hockprop Ltd has no subsidiary companies.

Ultimate parent company

HOCKPROP LTD

SC686919

HOCKPROP LTD Shareholders

ian hockey 50%
tamara-jane hockey 50%

hockprop ltd directors

Hockprop Ltd currently has 2 directors. The longest serving directors include Mr Ian Hockey (Jan 2021) and Mrs Tamara-Jane Hockey (Jan 2021).

officercountryagestartendrole
Mr Ian HockeyUnited Kingdom47 years Jan 2021- Director
Mrs Tamara-Jane HockeyUnited Kingdom54 years Jan 2021- Director

P&L

March 2024

turnover

354.6k

0%

operating profit

4.5k

0%

gross margin

75.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

582

-0.39%

total assets

154.6k

0%

cash

4.4k

+0.2%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hockprop ltd company details

company number

SC686919

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ATKINSON DONNELLY LLP

auditor

-

address

1 cambuslang court cambuslang, glasgow, strathclyde, G32 8FH

Bank

-

Legal Advisor

-

hockprop ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hockprop ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

hockprop ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOCKPROP LTD. This can take several minutes, an email will notify you when this has completed.

hockprop ltd Companies House Filings - See Documents

datedescriptionview/download