beechbrook uk sme credit iii gp limited
beechbrook uk sme credit iii gp limited Company Information
Company Number
SC708886
Website
-Registered Address
50 lothian road, festival square, edinburgh, EH3 9WJ
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
beechbrook capital llp 100%
beechbrook uk sme credit iii gp limited Estimated Valuation
Pomanda estimates the enterprise value of BEECHBROOK UK SME CREDIT III GP LIMITED at £753.1k based on a Turnover of £1.3m and 0.57x industry multiple (adjusted for size and gross margin).
beechbrook uk sme credit iii gp limited Estimated Valuation
Pomanda estimates the enterprise value of BEECHBROOK UK SME CREDIT III GP LIMITED at £4.4k based on an EBITDA of £1k and a 4.38x industry multiple (adjusted for size and gross margin).
beechbrook uk sme credit iii gp limited Estimated Valuation
Pomanda estimates the enterprise value of BEECHBROOK UK SME CREDIT III GP LIMITED at £4.8k based on Net Assets of £1.9k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beechbrook Uk Sme Credit Iii Gp Limited Overview
Beechbrook Uk Sme Credit Iii Gp Limited is a live company located in edinburgh, EH3 9WJ with a Companies House number of SC708886. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2021, it's largest shareholder is beechbrook capital llp with a 100% stake. Beechbrook Uk Sme Credit Iii Gp Limited is a startup, small sized company, Pomanda has estimated its turnover at £1.3m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beechbrook Uk Sme Credit Iii Gp Limited Health Check
Pomanda's financial health check has awarded Beechbrook Uk Sme Credit Iii Gp Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
5 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£4.5m)
£1.3m - Beechbrook Uk Sme Credit Iii Gp Limited
£4.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Beechbrook Uk Sme Credit Iii Gp Limited
- - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
37.8% - Beechbrook Uk Sme Credit Iii Gp Limited
37.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.7%)
0.1% - Beechbrook Uk Sme Credit Iii Gp Limited
5.7% - Industry AVG
Employees
with 8 employees, this is below the industry average (26)
- Beechbrook Uk Sme Credit Iii Gp Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- Beechbrook Uk Sme Credit Iii Gp Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £164.2k, this is equally as efficient (£167.6k)
- Beechbrook Uk Sme Credit Iii Gp Limited
£167.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Beechbrook Uk Sme Credit Iii Gp Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Beechbrook Uk Sme Credit Iii Gp Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beechbrook Uk Sme Credit Iii Gp Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)
1 weeks - Beechbrook Uk Sme Credit Iii Gp Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (62%)
99.6% - Beechbrook Uk Sme Credit Iii Gp Limited
62% - Industry AVG
BEECHBROOK UK SME CREDIT III GP LIMITED financials
Beechbrook Uk Sme Credit Iii Gp Limited's latest turnover from December 2023 is £1.3 million and the company has net assets of £1.9 thousand. According to their latest financial statements, we estimate that Beechbrook Uk Sme Credit Iii Gp Limited has 8 employees and maintains cash reserves of £12.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Turnover | 1,313,689 | 772,664 |
| Other Income Or Grants | ||
| Cost Of Sales | ||
| Gross Profit | ||
| Admin Expenses | ||
| Operating Profit | ||
| Interest Payable | 0 | 0 |
| Interest Receivable | 0 | 0 |
| Pre-Tax Profit | 1,142 | 898 |
| Tax | 0 | -171 |
| Profit After Tax | 1,142 | 727 |
| Dividends Paid | 0 | 0 |
| Retained Profit | 1,142 | 727 |
| Employee Costs | ||
| Number Of Employees | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Tangible Assets | 0 | 0 |
| Intangible Assets | 0 | 0 |
| Investments & Other | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 |
| Total Fixed Assets | 0 | 0 |
| Stock & work in progress | 0 | 0 |
| Trade Debtors | 0 | 0 |
| Group Debtors | 0 | 0 |
| Misc Debtors | 417,562 | 3,708 |
| Cash | 12,197 | 8,118 |
| misc current assets | 0 | 0 |
| total current assets | 429,759 | 11,826 |
| total assets | 429,759 | 11,826 |
| Bank overdraft | 0 | 0 |
| Bank loan | 0 | 0 |
| Trade Creditors | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| other short term finances | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| other current liabilities | 427,889 | 11,098 |
| total current liabilities | 427,889 | 11,098 |
| loans | 0 | 0 |
| hp & lease commitments | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 |
| other liabilities | 0 | 0 |
| provisions | 0 | 0 |
| total long term liabilities | 0 | 0 |
| total liabilities | 427,889 | 11,098 |
| net assets | 1,870 | 728 |
| total shareholders funds | 1,870 | 728 |
| Dec 2023 | Dec 2022 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | ||
| Depreciation | 0 | 0 |
| Amortisation | 0 | 0 |
| Tax | 0 | -171 |
| Stock | 0 | 0 |
| Debtors | 413,854 | 3,708 |
| Creditors | 0 | 0 |
| Accruals and Deferred Income | 416,791 | 11,098 |
| Deferred Taxes & Provisions | 0 | 0 |
| Cash flow from operations | ||
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | 0 | 0 |
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | 0 | 0 |
| Group/Directors Accounts | 0 | 0 |
| Other Short Term Loans | 0 | 0 |
| Long term loans | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 |
| other long term liabilities | 0 | 0 |
| share issue | ||
| interest | 0 | 0 |
| cash flow from financing | 0 | 1 |
| cash and cash equivalents | ||
| cash | 4,079 | 8,118 |
| overdraft | 0 | 0 |
| change in cash | 4,079 | 8,118 |
beechbrook uk sme credit iii gp limited Credit Report and Business Information
Beechbrook Uk Sme Credit Iii Gp Limited Competitor Analysis
Perform a competitor analysis for beechbrook uk sme credit iii gp limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EH3 area or any other competitors across 12 key performance metrics.
beechbrook uk sme credit iii gp limited Ownership
BEECHBROOK UK SME CREDIT III GP LIMITED group structure
Beechbrook Uk Sme Credit Iii Gp Limited has no subsidiary companies.
Ultimate parent company
1 parent
BEECHBROOK UK SME CREDIT III GP LIMITED
SC708886
beechbrook uk sme credit iii gp limited directors
Beechbrook Uk Sme Credit Iii Gp Limited currently has 5 directors. The longest serving directors include Mr Paul Shea (Sep 2021) and Mr Jon Herbert (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Shea | 51 years | Sep 2021 | - | Director | |
| Mr Jon Herbert | England | 62 years | May 2022 | - | Director |
| Mr David Merriman | United Kingdom | 58 years | Jul 2022 | - | Director |
| Mr David Merriman | United Kingdom | 58 years | Jul 2022 | - | Director |
| Mr Steve Morris | 52 years | Dec 2023 | - | Director |
P&L
December 2023turnover
1.3m
+70%
operating profit
1k
0%
gross margin
37.9%
-2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.9k
+1.57%
total assets
429.8k
+35.34%
cash
12.2k
+0.5%
net assets
Total assets minus all liabilities
Similar Companies
beechbrook uk sme credit iii gp limited company details
company number
SC708886
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 2021
age
3
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
50 lothian road, festival square, edinburgh, EH3 9WJ
Bank
-
Legal Advisor
-
beechbrook uk sme credit iii gp limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beechbrook uk sme credit iii gp limited.
beechbrook uk sme credit iii gp limited Companies House Filings - See Documents
| date | description | view/download |
|---|
