Pomanda estimates the enterprise value of ESPECIALLY LTD at £294 based on a Turnover of £600 and 0.49x industry multiple (adjusted for size and gross margin).
especially ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ESPECIALLY LTD at £0 based on an EBITDA of £0 and a 3.22x industry multiple (adjusted for size and gross margin).
especially ltdEstimated Valuation
£196
Pomanda estimates the enterprise value of ESPECIALLY LTD at £196 based on Net Assets of £100 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Especially LtdOverview
Especially Ltd is a live company located in glasgow, G2 6PH with a Companies House number of SC714435. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in November 2021, it's largest shareholder is
philip hannay
with a 100% stake. Especially Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£600.8 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Especially Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
5 Weak
Size
annual sales of £600.8, make it smaller than the average company (£1.1m)
£600.8 - Especially Ltd
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (40.8%)
19.6% - Especially Ltd
40.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Especially Ltd
15 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Especially Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £600.8, this is less efficient (£91.5k)
£600.8 - Especially Ltd
£91.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (28 days)
60 days - Especially Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Especially Ltd
- - Industry AVG
ESPECIALLY LTD financials
EXPORT
Especially Ltd's latest turnover from December 2024 is estimated at £601 and the company has net assets of £100. According to their latest financial statements, we estimate that Especially Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Turnover
601
556
518
Other Income Or Grants
Cost Of Sales
483
441
415
Gross Profit
118
115
103
Admin Expenses
118
115
-19
Operating Profit
122
Interest Payable
Interest Receivable
2
Pre-Tax Profit
123
Tax
-23
Profit After Tax
100
Dividends Paid
Retained Profit
100
Employee Costs
32,616
34,495
32,896
Number Of Employees
1
1
1
EBITDA*
122
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
100
Group Debtors
Misc Debtors
Cash
100
misc current assets
total current assets
100
100
100
100
total assets
100
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
100
100
100
100
total shareholders funds
100
100
100
100
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Operating Activities
Operating Profit
122
Depreciation
Amortisation
Tax
-23
Stock
Debtors
100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
2
cash flow from financing
-98
100
cash and cash equivalents
cash
-100
100
overdraft
change in cash
-100
100
especially ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for especially ltd. Get real-time insights into especially ltd's credit score, group structure and payment trends.
Perform a competitor analysis for especially ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in G 2 area or any other competitors across 12 key performance metrics.
especially ltd Ownership
ESPECIALLY LTD group structure
Especially Ltd has no subsidiary companies.
Ultimate parent company
ESPECIALLY LTD
SC714435
ESPECIALLY LTD Shareholders
The sole shareholder of Especially Ltd is Philip Hannay.
philip hannay
100%
especially ltd directors
Especially Ltd currently has 1 director, Mr Philip Hannay serving since Nov 2021.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to especially ltd.
especially ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESPECIALLY LTD. This can take several minutes, an email will notify you when this has completed.
especially ltdCompanies House Filings - See Documents
