pragmatic energy limited

Live StartupMicro

pragmatic energy limited Company Information

Share PRAGMATIC ENERGY LIMITED

Company Number

SC715171

Shareholders

clear blue energy limited

trilemma consulting limited

View All

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 +1

Registered Address

2nd floor (east) belgrave court, rosehall road, bellshill, north lanarkshire, ML4 3NR

pragmatic energy limited Estimated Valuation

£25.8k

Pomanda estimates the enterprise value of PRAGMATIC ENERGY LIMITED at £25.8k based on a Turnover of £71.9k and 0.36x industry multiple (adjusted for size and gross margin).

pragmatic energy limited Estimated Valuation

£73.6k

Pomanda estimates the enterprise value of PRAGMATIC ENERGY LIMITED at £73.6k based on an EBITDA of £24.4k and a 3.02x industry multiple (adjusted for size and gross margin).

pragmatic energy limited Estimated Valuation

£42k

Pomanda estimates the enterprise value of PRAGMATIC ENERGY LIMITED at £42k based on Net Assets of £18.3k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pragmatic Energy Limited Overview

Pragmatic Energy Limited is a live company located in bellshill, ML4 3NR with a Companies House number of SC715171. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in November 2021, it's largest shareholder is clear blue energy limited with a 45% stake. Pragmatic Energy Limited is a startup, micro sized company, Pomanda has estimated its turnover at £71.9k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pragmatic Energy Limited Health Check

Pomanda's financial health check has awarded Pragmatic Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £71.9k, make it smaller than the average company (£1.9m)

£71.9k - Pragmatic Energy Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pragmatic Energy Limited

- - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (36.8%)

22% - Pragmatic Energy Limited

36.8% - Industry AVG

profitability

Profitability

an operating margin of 33.9% make it more profitable than the average company (6.6%)

33.9% - Pragmatic Energy Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Pragmatic Energy Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - Pragmatic Energy Limited

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.9k, this is less efficient (£113.8k)

£71.9k - Pragmatic Energy Limited

£113.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (70 days)

139 days - Pragmatic Energy Limited

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is slower than average (25 days)

56 days - Pragmatic Energy Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pragmatic Energy Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pragmatic Energy Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.4%, this is a lower level of debt than the average (56.8%)

33.4% - Pragmatic Energy Limited

56.8% - Industry AVG

PRAGMATIC ENERGY LIMITED financials

EXPORTms excel logo

Pragmatic Energy Limited's latest turnover from March 2024 is estimated at £71.9 thousand and the company has net assets of £18.3 thousand. According to their latest financial statements, we estimate that Pragmatic Energy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023
Turnover71,868103,773
Other Income Or Grants
Cost Of Sales56,09282,027
Gross Profit15,77621,746
Admin Expenses-8,57921,647
Operating Profit24,35599
Interest Payable
Interest Receivable
Pre-Tax Profit24,35599
Tax-6,089-19
Profit After Tax18,26680
Dividends Paid
Retained Profit18,26680
Employee Costs52,50650,908
Number Of Employees11
EBITDA*24,35599

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors27,53135,500
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets27,53135,500
total assets27,53135,500
Bank overdraft
Bank loan
Trade Creditors 8,68520,962
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,68520,962
loans
hp & lease commitments
Accruals and Deferred Income50014,458
other liabilities
provisions
total long term liabilities50014,458
total liabilities9,18535,420
net assets18,34680
total shareholders funds18,34680
Mar 2024Mar 2023
Operating Activities
Operating Profit24,35599
Depreciation
Amortisation
Tax-6,089-19
Stock
Debtors-7,96935,500
Creditors-12,27720,962
Accruals and Deferred Income-13,95814,458
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

pragmatic energy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pragmatic energy limited. Get real-time insights into pragmatic energy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pragmatic Energy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pragmatic energy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ML4 area or any other competitors across 12 key performance metrics.

pragmatic energy limited Ownership

PRAGMATIC ENERGY LIMITED group structure

Pragmatic Energy Limited has no subsidiary companies.

Ultimate parent company

PRAGMATIC ENERGY LIMITED

SC715171

PRAGMATIC ENERGY LIMITED Shareholders

clear blue energy limited 45%
trilemma consulting limited 45%
andrew duncan peacock 10%

pragmatic energy limited directors

Pragmatic Energy Limited currently has 1 director, Dr Andrew Peacock serving since Nov 2021.

officercountryagestartendrole
Dr Andrew PeacockScotland58 years Nov 2021- Director

P&L

March 2024

turnover

71.9k

-31%

operating profit

24.4k

0%

gross margin

22%

+4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

18.3k

+228.33%

total assets

27.5k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pragmatic energy limited company details

company number

SC715171

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

71122 - Engineering related scientific and technical consulting activities

incorporation date

November 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2nd floor (east) belgrave court, rosehall road, bellshill, north lanarkshire, ML4 3NR

Bank

-

Legal Advisor

-

pragmatic energy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pragmatic energy limited.

pragmatic energy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRAGMATIC ENERGY LIMITED. This can take several minutes, an email will notify you when this has completed.

pragmatic energy limited Companies House Filings - See Documents

datedescriptionview/download