perigon partners ltd

Live StartupMicro

perigon partners ltd Company Information

Share PERIGON PARTNERS LTD

Company Number

SC716835

Shareholders

nicholas george julian walford

emma walford

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o melbarry accountants, 30/5 hardengreen industrial esta, eskbank, EH22 3NX

perigon partners ltd Estimated Valuation

£88.2k

Pomanda estimates the enterprise value of PERIGON PARTNERS LTD at £88.2k based on a Turnover of £185.5k and 0.48x industry multiple (adjusted for size and gross margin).

perigon partners ltd Estimated Valuation

£551.6k

Pomanda estimates the enterprise value of PERIGON PARTNERS LTD at £551.6k based on an EBITDA of £134.5k and a 4.1x industry multiple (adjusted for size and gross margin).

perigon partners ltd Estimated Valuation

£270.8k

Pomanda estimates the enterprise value of PERIGON PARTNERS LTD at £270.8k based on Net Assets of £103.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Perigon Partners Ltd Overview

Perigon Partners Ltd is a live company located in eskbank, EH22 3NX with a Companies House number of SC716835. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2021, it's largest shareholder is nicholas george julian walford with a 50% stake. Perigon Partners Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £185.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Perigon Partners Ltd Health Check

Pomanda's financial health check has awarded Perigon Partners Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £185.5k, make it smaller than the average company (£856.8k)

£185.5k - Perigon Partners Ltd

£856.8k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Perigon Partners Ltd

- - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Perigon Partners Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of 71.6% make it more profitable than the average company (7.3%)

71.6% - Perigon Partners Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Perigon Partners Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Perigon Partners Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.7k, this is less efficient (£132.7k)

£92.7k - Perigon Partners Ltd

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is near the average (63 days)

66 days - Perigon Partners Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (25 days)

35 days - Perigon Partners Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Perigon Partners Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (24 weeks)

92 weeks - Perigon Partners Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.1%, this is a lower level of debt than the average (55.9%)

45.1% - Perigon Partners Ltd

55.9% - Industry AVG

PERIGON PARTNERS LTD financials

EXPORTms excel logo

Perigon Partners Ltd's latest turnover from December 2023 is estimated at £185.5 thousand and the company has net assets of £103.8 thousand. According to their latest financial statements, Perigon Partners Ltd has 2 employees and maintains cash reserves of £149.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022
Turnover185,456161,725
Other Income Or Grants
Cost Of Sales76,98267,592
Gross Profit108,47494,133
Admin Expenses-24,23294,306
Operating Profit132,706-173
Interest Payable
Interest Receivable4,961690
Pre-Tax Profit137,667516
Tax-34,417-98
Profit After Tax103,250418
Dividends Paid
Retained Profit103,250418
Employee Costs114,294110,071
Number Of Employees22
EBITDA*134,533154

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022
Tangible Assets4,1533,167
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,1533,167
Stock & work in progress
Trade Debtors33,810
Group Debtors
Misc Debtors1,347907
Cash149,58539,400
misc current assets
total current assets184,74240,307
total assets188,89543,474
Bank overdraft
Bank loan
Trade Creditors 7,4403,333
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,89839,685
total current liabilities84,33843,018
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions78936
total long term liabilities78936
total liabilities85,12743,054
net assets103,768420
total shareholders funds103,768420
Dec 2023Dec 2022
Operating Activities
Operating Profit132,706-173
Depreciation1,827327
Amortisation
Tax-34,417-98
Stock
Debtors34,250907
Creditors4,1073,333
Accruals and Deferred Income37,21339,685
Deferred Taxes & Provisions75336
Cash flow from operations107,93942,203
Investing Activities
capital expenditure-2,813-3,494
Change in Investments
cash flow from investments-2,813-3,494
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue982
interest4,961690
cash flow from financing5,059692
cash and cash equivalents
cash110,18539,400
overdraft
change in cash110,18539,400

perigon partners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perigon partners ltd. Get real-time insights into perigon partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perigon Partners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for perigon partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EH22 area or any other competitors across 12 key performance metrics.

perigon partners ltd Ownership

PERIGON PARTNERS LTD group structure

Perigon Partners Ltd has no subsidiary companies.

Ultimate parent company

PERIGON PARTNERS LTD

SC716835

PERIGON PARTNERS LTD Shareholders

nicholas george julian walford 50%
emma walford 50%

perigon partners ltd directors

Perigon Partners Ltd currently has 2 directors. The longest serving directors include Mrs Emma Walford (Dec 2021) and Mr Nicholas Walford (Dec 2021).

officercountryagestartendrole
Mrs Emma WalfordScotland36 years Dec 2021- Director
Mr Nicholas WalfordScotland50 years Dec 2021- Director

P&L

December 2023

turnover

185.5k

+15%

operating profit

132.7k

0%

gross margin

58.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

103.8k

+246.07%

total assets

188.9k

+3.35%

cash

149.6k

+2.8%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

perigon partners ltd company details

company number

SC716835

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2021

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o melbarry accountants, 30/5 hardengreen industrial esta, eskbank, EH22 3NX

Bank

-

Legal Advisor

-

perigon partners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to perigon partners ltd.

perigon partners ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERIGON PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.

perigon partners ltd Companies House Filings - See Documents

datedescriptionview/download