
Company Number
SC717262
Next Accounts
Sep 2025
Shareholders
fred. olsen seawind limited
vattenfall wind power ltd
Group Structure
View All
Industry
Production of electricity
Registered Address
4 jackson's entry, holyrood road, edinburgh, EH8 8PJ
Website
-Pomanda estimates the enterprise value of MUIR MHOR OFFSHORE WIND FARM LIMITED at £0 based on a Turnover of £0 and 1.52x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MUIR MHOR OFFSHORE WIND FARM LIMITED at £0 based on an EBITDA of £-94k and a 4.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MUIR MHOR OFFSHORE WIND FARM LIMITED at £118.6m based on Net Assets of £44.1m and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muir Mhor Offshore Wind Farm Limited is a live company located in edinburgh, EH8 8PJ with a Companies House number of SC717262. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2021, it's largest shareholder is fred. olsen seawind limited with a 50% stake. Muir Mhor Offshore Wind Farm Limited is a startup, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Muir Mhor Offshore Wind Farm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.9%, this is a lower level of debt than the average (90%)
- - Muir Mhor Offshore Wind Farm Limited
- - Industry AVG
Muir Mhor Offshore Wind Farm Limited's latest turnover from December 2023 is 0 and the company has net assets of £44.1 million. According to their latest financial statements, we estimate that Muir Mhor Offshore Wind Farm Limited has 1 employee and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | -100,000 | -52,000 |
Interest Payable | 1,000 | |
Interest Receivable | 365,000 | 37,000 |
Pre-Tax Profit | 264,000 | -15,000 |
Tax | -86,000 | -7,000 |
Profit After Tax | 178,000 | -22,000 |
Dividends Paid | ||
Retained Profit | 178,000 | -22,000 |
Employee Costs | ||
Number Of Employees | ||
EBITDA* | -94,000 | -52,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | |
---|---|---|
Tangible Assets | 44,193,000 | 25,524,000 |
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | 44,193,000 | 25,524,000 |
Stock & work in progress | ||
Trade Debtors | ||
Group Debtors | ||
Misc Debtors | 799,000 | 110,000 |
Cash | 2,876,000 | 7,483,000 |
misc current assets | ||
total current assets | 3,675,000 | 7,593,000 |
total assets | 47,868,000 | 33,117,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 51,000 | 182,000 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | 32,000 | |
other current liabilities | 3,563,000 | 4,272,000 |
total current liabilities | 3,646,000 | 4,454,000 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | ||
other liabilities | 135,000 | |
provisions | ||
total long term liabilities | 135,000 | |
total liabilities | 3,781,000 | 4,454,000 |
net assets | 44,087,000 | 28,663,000 |
total shareholders funds | 44,087,000 | 28,663,000 |
Dec 2023 | Dec 2022 | |
---|---|---|
Operating Activities | ||
Operating Profit | -100,000 | -52,000 |
Depreciation | 6,000 | |
Amortisation | ||
Tax | -86,000 | -7,000 |
Stock | ||
Debtors | 689,000 | 110,000 |
Creditors | -131,000 | 182,000 |
Accruals and Deferred Income | -709,000 | 4,272,000 |
Deferred Taxes & Provisions | ||
Cash flow from operations | -1,709,000 | 4,285,000 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | 32,000 | |
other long term liabilities | 135,000 | |
share issue | ||
interest | 364,000 | 37,000 |
cash flow from financing | 15,777,000 | 28,722,000 |
cash and cash equivalents | ||
cash | -4,607,000 | 7,483,000 |
overdraft | ||
change in cash | -4,607,000 | 7,483,000 |
Perform a competitor analysis for muir mhor offshore wind farm limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other startup companies, companies in EH8 area or any other competitors across 12 key performance metrics.
MUIR MHOR OFFSHORE WIND FARM LIMITED group structure
Muir Mhor Offshore Wind Farm Limited has no subsidiary companies.
Ultimate parent company
MUIR MHOR OFFSHORE WIND FARM LIMITED
SC717262
Muir Mhor Offshore Wind Farm Limited currently has 4 directors. The longest serving directors include Mr Jonas Mansfeld (Dec 2021) and Mr Ivar Brandvold (Dec 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonas Mansfeld | Scotland | 48 years | Dec 2021 | - | Director |
Mr Ivar Brandvold | England | 69 years | Dec 2021 | - | Director |
Mr Lars Bender | Scotland | 41 years | Dec 2021 | - | Director |
Ms Tina Jense | Scotland | 41 years | Nov 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-100k
+92%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
44.1m
+0.54%
total assets
47.9m
+0.45%
cash
2.9m
-0.62%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC717262
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
mara mhor offshore wind farm limited (September 2022)
forvf projectco2 limited (January 2022)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
4 jackson's entry, holyrood road, edinburgh, EH8 8PJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muir mhor offshore wind farm limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUIR MHOR OFFSHORE WIND FARM LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|