Pomanda estimates the enterprise value of ONSIDE ADVISORY LTD at £31.6k based on a Turnover of £70.3k and 0.45x industry multiple (adjusted for size and gross margin).
onside advisory ltdEstimated Valuation
£54.4k
Pomanda estimates the enterprise value of ONSIDE ADVISORY LTD at £54.4k based on an EBITDA of £14.2k and a 3.84x industry multiple (adjusted for size and gross margin).
onside advisory ltdEstimated Valuation
£183.5k
Pomanda estimates the enterprise value of ONSIDE ADVISORY LTD at £183.5k based on Net Assets of £72.3k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Onside Advisory LtdOverview
Onside Advisory Ltd is a live company located in glasgow, G73 5RF with a Companies House number of SC717596. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2021, it's largest shareholder is
ryan jenkins
with a 100% stake. Onside Advisory Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£70.3k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Onside Advisory Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
3 Weak
Size
annual sales of £70.3k, make it smaller than the average company (£450.3k)
£70.3k - Onside Advisory Ltd
£450.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Onside Advisory Ltd
- - Industry AVG
Production
with a gross margin of 58.1%, this company has a comparable cost of product (58.1%)
58.1% - Onside Advisory Ltd
58.1% - Industry AVG
Profitability
an operating margin of 19.2% make it more profitable than the average company (8.6%)
19.2% - Onside Advisory Ltd
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Onside Advisory Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
£49.1k - Onside Advisory Ltd
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £70.3k, this is less efficient (£117.1k)
£70.3k - Onside Advisory Ltd
£117.1k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is earlier than average (62 days)
41 days - Onside Advisory Ltd
62 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Onside Advisory Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Onside Advisory Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 263 weeks, this is more cash available to meet short term requirements (27 weeks)
263 weeks - Onside Advisory Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (53%)
17.3% - Onside Advisory Ltd
53% - Industry AVG
ONSIDE ADVISORY LTD financials
EXPORT
Onside Advisory Ltd's latest turnover from March 2024 is estimated at £70.3 thousand and the company has net assets of £72.3 thousand. According to their latest financial statements, Onside Advisory Ltd has 1 employee and maintains cash reserves of £76.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Turnover
70,269
150,428
Other Income Or Grants
Cost Of Sales
29,463
63,566
Gross Profit
40,806
86,862
Admin Expenses
27,348
14,049
Operating Profit
13,458
72,813
Interest Payable
Interest Receivable
3,178
943
Pre-Tax Profit
16,636
73,756
Tax
-4,159
-14,014
Profit After Tax
12,477
59,742
Dividends Paid
Retained Profit
12,477
59,742
Employee Costs
49,127
45,952
Number Of Employees
1
1
EBITDA*
14,168
73,360
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Tangible Assets
2,841
2,186
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,841
2,186
Stock & work in progress
Trade Debtors
7,920
32,140
Group Debtors
Misc Debtors
96
Cash
76,710
44,375
misc current assets
1,000
total current assets
84,630
77,611
total assets
87,471
79,797
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
15,152
19,955
total current liabilities
15,152
19,955
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
15,152
19,955
net assets
72,319
59,842
total shareholders funds
72,319
59,842
Mar 2024
Mar 2023
Operating Activities
Operating Profit
13,458
72,813
Depreciation
710
547
Amortisation
Tax
-4,159
-14,014
Stock
Debtors
-24,316
32,236
Creditors
Accruals and Deferred Income
-4,803
19,955
Deferred Taxes & Provisions
Cash flow from operations
29,522
47,065
Investing Activities
capital expenditure
-1,365
-2,733
Change in Investments
cash flow from investments
-1,365
-2,733
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
3,178
943
cash flow from financing
3,178
1,043
cash and cash equivalents
cash
32,335
44,375
overdraft
change in cash
32,335
44,375
onside advisory ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for onside advisory ltd. Get real-time insights into onside advisory ltd's credit score, group structure and payment trends.
Perform a competitor analysis for onside advisory ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in G73 area or any other competitors across 12 key performance metrics.
onside advisory ltd Ownership
ONSIDE ADVISORY LTD group structure
Onside Advisory Ltd has no subsidiary companies.
Ultimate parent company
ONSIDE ADVISORY LTD
SC717596
ONSIDE ADVISORY LTD Shareholders
The sole shareholder of Onside Advisory Ltd is Ryan Jenkins.
ryan jenkins
100%
onside advisory ltd directors
Onside Advisory Ltd currently has 2 directors.
The longest serving directors include
Mrs Barbara Dougal (Jun 2022) and
Mr Stuart Dougal (Jun 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
72.3k
+0.21%
total assets
87.5k
+0.1%
cash
76.7k
+0.73%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
onside advisory ltd company details
company number
SC717596
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2021
age
4
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
CALCOLO LTD
auditor
-
address
5 caldwell grove, rutherglen, glasgow, G73 5RF
Bank
-
Legal Advisor
-
onside advisory ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to onside advisory ltd.
onside advisory ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ONSIDE ADVISORY LTD. This can take several minutes, an email will notify you when this has completed.
onside advisory ltdCompanies House Filings - See Documents
