Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
blackwood house, union grove lane, aberdeen, AB10 6XU
Website
-
jigsaw bidco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JIGSAW BIDCO LIMITED at £0 based on a Turnover of £0 and 1.02x industry multiple (adjusted for size and gross margin).
jigsaw bidco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JIGSAW BIDCO LIMITED at £0 based on an EBITDA of £-309.8k and a 4.19x industry multiple (adjusted for size and gross margin).
jigsaw bidco limitedEstimated Valuation
£15.9m
Pomanda estimates the enterprise value of JIGSAW BIDCO LIMITED at £15.9m based on Net Assets of £12.6m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jigsaw Bidco LimitedOverview
Jigsaw Bidco Limited is a live company located in aberdeen, AB10 6XU with a Companies House number of SC751959. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 2022, it's largest shareholder is
jigsaw topco limited
with a 100% stake. Jigsaw Bidco Limited is a startup,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Jigsaw Bidco Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (104)
- - Jigsaw Bidco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jigsaw Bidco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.1%, this is a similar level of debt than the average (69.7%)
- - Jigsaw Bidco Limited
- - Industry AVG
JIGSAW BIDCO LIMITED financials
EXPORT
Jigsaw Bidco Limited's latest turnover from December 2023 is 0 and the company has net assets of £12.6 million. According to their latest financial statements, Jigsaw Bidco Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
309,813
Operating Profit
-309,813
Interest Payable
1,822,673
Interest Receivable
Pre-Tax Profit
-2,132,486
Tax
Profit After Tax
-2,132,486
Dividends Paid
Retained Profit
-2,132,486
Employee Costs
Number Of Employees
3
EBITDA*
-309,813
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Tangible Assets
Intangible Assets
Investments & Other
30,708,962
Debtors (Due After 1 year)
8,586,341
Total Fixed Assets
39,295,303
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
73,350
Cash
misc current assets
total current assets
73,350
total assets
39,368,653
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
2,256,551
other short term finances
3,731,453
hp & lease commitments
other current liabilities
2,000,000
total current liabilities
7,988,004
loans
18,818,859
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
18,818,859
total liabilities
26,806,863
net assets
12,561,790
total shareholders funds
12,561,790
Dec 2023
Operating Activities
Operating Profit
-309,813
Depreciation
Amortisation
Tax
Stock
Debtors
8,659,691
Creditors
Accruals and Deferred Income
2,000,000
Deferred Taxes & Provisions
Cash flow from operations
-6,969,504
Investing Activities
capital expenditure
Change in Investments
30,708,962
cash flow from investments
-30,708,962
Financing Activities
Bank loans
Group/Directors Accounts
2,256,551
Other Short Term Loans
3,731,453
Long term loans
18,818,859
Hire Purchase and Lease Commitments
other long term liabilities
share issue
14,694,276
interest
-1,822,673
cash flow from financing
37,678,466
cash and cash equivalents
cash
overdraft
change in cash
jigsaw bidco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jigsaw bidco limited. Get real-time insights into jigsaw bidco limited's credit score, group structure and payment trends.
Perform a competitor analysis for jigsaw bidco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other startup companies, companies in AB10 area or any other competitors across 12 key performance metrics.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023
net assets
12.6m
0%
total assets
39.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
jigsaw bidco limited company details
company number
SC751959
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
blackwood house, union grove lane, aberdeen, AB10 6XU
Bank
-
Legal Advisor
-
jigsaw bidco limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to jigsaw bidco limited. Currently there are 2 open charges and 3 have been satisfied in the past.
jigsaw bidco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JIGSAW BIDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
jigsaw bidco limitedCompanies House Filings - See Documents
