
Company Number
SC754829
Next Accounts
Oct 2025
Shareholders
zain sharaz
Group Structure
View All
Industry
Dental practice activities
Registered Address
7 great king street, dumfries, dumfries and galloway, DG1 1BA
Website
-Pomanda estimates the enterprise value of NITHBANK LTD at £1.3m based on a Turnover of £2.3m and 0.55x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NITHBANK LTD at £524.2k based on an EBITDA of £151.3k and a 3.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NITHBANK LTD at £260.5k based on Net Assets of £107.6k and 2.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nithbank Ltd is a live company located in dumfries and galloway, DG1 1BA with a Companies House number of SC754829. It operates in the dental practice activities sector, SIC Code 86230. Founded in January 2023, it's largest shareholder is zain sharaz with a 100% stake. Nithbank Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2.3m with unknown growth in recent years.
Pomanda's financial health check has awarded Nithbank Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £2.3m, make it larger than the average company (£983.7k)
- Nithbank Ltd
£983.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nithbank Ltd
- - Industry AVG
Production
with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)
- Nithbank Ltd
48.8% - Industry AVG
Profitability
an operating margin of 6.1% make it less profitable than the average company (9.4%)
- Nithbank Ltd
9.4% - Industry AVG
Employees
with 12 employees, this is similar to the industry average (11)
12 - Nithbank Ltd
11 - Industry AVG
Pay Structure
on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)
- Nithbank Ltd
£21.9k - Industry AVG
Efficiency
resulting in sales per employee of £193.9k, this is more efficient (£92k)
- Nithbank Ltd
£92k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is later than average (7 days)
- Nithbank Ltd
7 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nithbank Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nithbank Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (2 weeks)
33 weeks - Nithbank Ltd
2 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.1%, this is a similar level of debt than the average (56.1%)
52.1% - Nithbank Ltd
56.1% - Industry AVG
Nithbank Ltd's latest turnover from January 2024 is estimated at £2.3 million and the company has net assets of £107.6 thousand. According to their latest financial statements, Nithbank Ltd has 12 employees and maintains cash reserves of £54.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | 12 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | |
---|---|
Tangible Assets | 37,154 |
Intangible Assets | |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 37,154 |
Stock & work in progress | |
Trade Debtors | 108,215 |
Group Debtors | |
Misc Debtors | 25,035 |
Cash | 54,128 |
misc current assets | 1 |
total current assets | 187,379 |
total assets | 224,533 |
Bank overdraft | |
Bank loan | |
Trade Creditors | |
Group/Directors Accounts | |
other short term finances | |
hp & lease commitments | |
other current liabilities | 83,672 |
total current liabilities | 83,672 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | 33,249 |
provisions | |
total long term liabilities | 33,249 |
total liabilities | 116,921 |
net assets | 107,612 |
total shareholders funds | 107,612 |
Jan 2024 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 9,289 |
Amortisation | |
Tax | |
Stock | |
Debtors | 133,250 |
Creditors | |
Accruals and Deferred Income | 83,672 |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | 33,249 |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 54,128 |
overdraft | |
change in cash | 54,128 |
Perform a competitor analysis for nithbank ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in DG1 area or any other competitors across 12 key performance metrics.
NITHBANK LTD group structure
Nithbank Ltd has no subsidiary companies.
Ultimate parent company
NITHBANK LTD
SC754829
Nithbank Ltd currently has 2 directors. The longest serving directors include Mr Zain Sharaz (Jan 2023) and Mrs Shamuna Sharaz (Apr 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zain Sharaz | 26 years | Jan 2023 | - | Director | |
Mrs Shamuna Sharaz | United Kingdom | 47 years | Apr 2025 | - | Director |
P&L
January 2024turnover
2.3m
0%
operating profit
142.1k
0%
gross margin
48.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
107.6k
0%
total assets
224.5k
0%
cash
54.1k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC754829
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
January 2023
age
2
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
CARE ACCOUNTANCY LTD
auditor
-
address
7 great king street, dumfries, dumfries and galloway, DG1 1BA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nithbank ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NITHBANK LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|