
Company Number
SC760128
Next Accounts
Nov 2025
Shareholders
largo leisure parks ltd
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
c/o dwf llp 2 semple street, edinburgh, EH3 8BL
Website
-Pomanda estimates the enterprise value of CRUACHAN HOLIDAY PARK LTD at £107.7k based on a Turnover of £79.6k and 1.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRUACHAN HOLIDAY PARK LTD at £250.5k based on an EBITDA of £51.1k and a 4.9x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CRUACHAN HOLIDAY PARK LTD at £0 based on Net Assets of £-21.7k and 3.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cruachan Holiday Park Ltd is a live company located in edinburgh, EH3 8BL with a Companies House number of SC760128. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in February 2023, it's largest shareholder is largo leisure parks ltd with a 100% stake. Cruachan Holiday Park Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £79.6k with unknown growth in recent years.
Pomanda's financial health check has awarded Cruachan Holiday Park Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 10 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
10 Weak
Size
annual sales of £79.6k, make it smaller than the average company (£4.8m)
- Cruachan Holiday Park Ltd
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Cruachan Holiday Park Ltd
- - Industry AVG
Production
with a gross margin of 49.3%, this company has a higher cost of product (68.3%)
- Cruachan Holiday Park Ltd
68.3% - Industry AVG
Profitability
an operating margin of -29.9% make it less profitable than the average company (7.2%)
- Cruachan Holiday Park Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
- Cruachan Holiday Park Ltd
51 - Industry AVG
Pay Structure
on an average salary of £22k, the company has an equivalent pay structure (£22k)
- Cruachan Holiday Park Ltd
£22k - Industry AVG
Efficiency
resulting in sales per employee of £79.6k, this is less efficient (£100.1k)
- Cruachan Holiday Park Ltd
£100.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (9 days)
- Cruachan Holiday Park Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (88 days)
- Cruachan Holiday Park Ltd
88 days - Industry AVG
Stock Days
it holds stock equivalent to 126 days, this is more than average (97 days)
- Cruachan Holiday Park Ltd
97 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (6 weeks)
2 weeks - Cruachan Holiday Park Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.5%, this is a higher level of debt than the average (53.7%)
101.5% - Cruachan Holiday Park Ltd
53.7% - Industry AVG
Cruachan Holiday Park Ltd's latest turnover from February 2024 is estimated at £79.6 thousand and the company has net assets of -£21.7 thousand. According to their latest financial statements, we estimate that Cruachan Holiday Park Ltd has 1 employee and maintains cash reserves of £79.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | |
---|---|
Turnover | |
Other Income Or Grants | |
Cost Of Sales | |
Gross Profit | |
Admin Expenses | |
Operating Profit | |
Interest Payable | |
Interest Receivable | |
Pre-Tax Profit | |
Tax | |
Profit After Tax | |
Dividends Paid | |
Retained Profit | |
Employee Costs | |
Number Of Employees | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | |
---|---|
Tangible Assets | 1,271,261 |
Intangible Assets | 80,559 |
Investments & Other | |
Debtors (Due After 1 year) | |
Total Fixed Assets | 1,351,820 |
Stock & work in progress | 14,000 |
Trade Debtors | 13,945 |
Group Debtors | 8,912 |
Misc Debtors | 18,596 |
Cash | 79,870 |
misc current assets | |
total current assets | 135,323 |
total assets | 1,487,143 |
Bank overdraft | |
Bank loan | |
Trade Creditors | 2,856 |
Group/Directors Accounts | 1,392,712 |
other short term finances | |
hp & lease commitments | |
other current liabilities | 113,258 |
total current liabilities | 1,508,826 |
loans | |
hp & lease commitments | |
Accruals and Deferred Income | |
other liabilities | |
provisions | |
total long term liabilities | |
total liabilities | 1,508,826 |
net assets | -21,683 |
total shareholders funds | -21,683 |
Feb 2024 | |
---|---|
Operating Activities | |
Operating Profit | |
Depreciation | 73,238 |
Amortisation | 1,644 |
Tax | |
Stock | 14,000 |
Debtors | 41,453 |
Creditors | 2,856 |
Accruals and Deferred Income | 113,258 |
Deferred Taxes & Provisions | |
Cash flow from operations | |
Investing Activities | |
capital expenditure | |
Change in Investments | |
cash flow from investments | |
Financing Activities | |
Bank loans | |
Group/Directors Accounts | 1,392,712 |
Other Short Term Loans | |
Long term loans | |
Hire Purchase and Lease Commitments | |
other long term liabilities | |
share issue | |
interest | |
cash flow from financing | |
cash and cash equivalents | |
cash | 79,870 |
overdraft | |
change in cash | 79,870 |
Perform a competitor analysis for cruachan holiday park ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
CRUACHAN HOLIDAY PARK LTD group structure
Cruachan Holiday Park Ltd has no subsidiary companies.
Ultimate parent company
2 parents
CRUACHAN HOLIDAY PARK LTD
SC760128
Cruachan Holiday Park Ltd currently has 2 directors. The longest serving directors include Mr Martin Duncanson (Feb 2023) and Mr Andrew Howe (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Duncanson | United Kingdom | 47 years | Feb 2023 | - | Director |
Mr Andrew Howe | United Kingdom | 56 years | Feb 2023 | - | Director |
P&L
February 2024turnover
79.6k
0%
operating profit
-23.8k
0%
gross margin
49.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-21.7k
0%
total assets
1.5m
0%
cash
79.9k
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
SC760128
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
February 2023
age
2
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
February 2024
previous names
N/A
accountant
HAZLEWOODS LLP
auditor
-
address
c/o dwf llp 2 semple street, edinburgh, EH3 8BL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cruachan holiday park ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRUACHAN HOLIDAY PARK LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|