soln ltd

Live StartupMicro

soln ltd Company Information

Share SOLN LTD

Company Number

SC769084

Shareholders

donald maclellan

andrea maclellan

Group Structure

View All

Industry

Wholesale of wine, beer, spirits and other alcoholic beverages

 +1

Registered Address

kintail house beechwood park, inverness, IV2 3BW

Website

-

soln ltd Estimated Valuation

£10k

Pomanda estimates the enterprise value of SOLN LTD at £10k based on a Turnover of £22k and 0.45x industry multiple (adjusted for size and gross margin).

soln ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLN LTD at £0 based on an EBITDA of £-13.8k and a 3.07x industry multiple (adjusted for size and gross margin).

soln ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOLN LTD at £0 based on Net Assets of £-13.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soln Ltd Overview

Soln Ltd is a live company located in inverness, IV2 3BW with a Companies House number of SC769084. It operates in the wholesale of wine, beer, spirits and other alcoholic beverages sector, SIC Code 46342. Founded in May 2023, it's largest shareholder is donald maclellan with a 50% stake. Soln Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £22k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Soln Ltd Health Check

Pomanda's financial health check has awarded Soln Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £22k, make it smaller than the average company (£24.5m)

£22k - Soln Ltd

£24.5m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Soln Ltd

- - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (28.9%)

18.8% - Soln Ltd

28.9% - Industry AVG

profitability

Profitability

an operating margin of -62.7% make it less profitable than the average company (6.6%)

-62.7% - Soln Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (55)

1 - Soln Ltd

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.8k, the company has an equivalent pay structure (£51.8k)

£51.8k - Soln Ltd

£51.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22k, this is less efficient (£521.5k)

£22k - Soln Ltd

£521.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (41 days)

117 days - Soln Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (54 days)

24 days - Soln Ltd

54 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soln Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Soln Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.7%, this is a higher level of debt than the average (55.7%)

134.7% - Soln Ltd

55.7% - Industry AVG

SOLN LTD financials

EXPORTms excel logo

Soln Ltd's latest turnover from May 2024 is estimated at £22 thousand and the company has net assets of -£13.8 thousand. According to their latest financial statements, we estimate that Soln Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024
Turnover21,998
Other Income Or Grants
Cost Of Sales17,868
Gross Profit4,130
Admin Expenses17,922
Operating Profit-13,792
Interest Payable
Interest Receivable
Pre-Tax Profit-13,792
Tax
Profit After Tax-13,792
Dividends Paid
Retained Profit-13,792
Employee Costs51,801
Number Of Employees1
EBITDA*-13,792

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024
Tangible Assets32,667
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets32,667
Stock & work in progress
Trade Debtors7,061
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets7,061
total assets39,728
Bank overdraft
Bank loan
Trade Creditors 1,216
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,216
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities52,304
provisions
total long term liabilities52,304
total liabilities53,520
net assets-13,792
total shareholders funds-13,792
May 2024
Operating Activities
Operating Profit-13,792
Depreciation
Amortisation
Tax
Stock
Debtors7,061
Creditors1,216
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-19,637
Investing Activities
capital expenditure-32,667
Change in Investments
cash flow from investments-32,667
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities52,304
share issue
interest
cash flow from financing52,304
cash and cash equivalents
cash
overdraft
change in cash

soln ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soln ltd. Get real-time insights into soln ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soln Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soln ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IV2 area or any other competitors across 12 key performance metrics.

soln ltd Ownership

SOLN LTD group structure

Soln Ltd has no subsidiary companies.

Ultimate parent company

SOLN LTD

SC769084

SOLN LTD Shareholders

donald maclellan 50%
andrea maclellan 50%

soln ltd directors

Soln Ltd currently has 2 directors. The longest serving directors include Mrs Andrea MacLellan (May 2023) and Mr Donald MacLellan (May 2023).

officercountryagestartendrole
Mrs Andrea MacLellanScotland44 years May 2023- Director
Mr Donald MacLellanEngland44 years May 2023- Director

P&L

May 2024

turnover

22k

0%

operating profit

-13.8k

0%

gross margin

18.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-13.8k

0%

total assets

39.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

soln ltd company details

company number

SC769084

Type

Private limited with Share Capital

industry

46342 - Wholesale of wine, beer, spirits and other alcoholic beverages

11010 - Distilling, rectifying and blending of spirits

incorporation date

May 2023

age

2

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

kintail house beechwood park, inverness, IV2 3BW

Bank

-

Legal Advisor

-

soln ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soln ltd.

soln ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOLN LTD. This can take several minutes, an email will notify you when this has completed.

soln ltd Companies House Filings - See Documents

datedescriptionview/download