braidlaw limited
braidlaw limited Estimated Valuation
Pomanda estimates the enterprise value of BRAIDLAW LIMITED at £8.8k based on a Turnover of £36.9k and 0.24x industry multiple (adjusted for size and gross margin).
braidlaw limited Estimated Valuation
Pomanda estimates the enterprise value of BRAIDLAW LIMITED at £0 based on an EBITDA of £-22k and a 1.72x industry multiple (adjusted for size and gross margin).
braidlaw limited Estimated Valuation
Pomanda estimates the enterprise value of BRAIDLAW LIMITED at £0 based on Net Assets of £-22k and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Braidlaw Limited Overview
Braidlaw Limited is a live company located in edinburgh, EH3 7PE with a Companies House number of SC770618. It operates in the farm animal boarding and care sector, SIC Code 01621. Founded in May 2023, it's largest shareholder is lyn ray with a 50% stake. Braidlaw Limited is a startup, micro sized company, Pomanda has estimated its turnover at £36.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Braidlaw Limited Health Check
Pomanda's financial health check has awarded Braidlaw Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £36.9k, make it smaller than the average company (£369.6k)
- Braidlaw Limited
£369.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Braidlaw Limited
- - Industry AVG
Production
with a gross margin of 1.7%, this company has a higher cost of product (44.2%)
- Braidlaw Limited
44.2% - Industry AVG
Profitability
an operating margin of -59.6% make it less profitable than the average company (-13.6%)
- Braidlaw Limited
-13.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (10)
2 - Braidlaw Limited
10 - Industry AVG
Pay Structure
on an average salary of £24.8k, the company has an equivalent pay structure (£24.8k)
- Braidlaw Limited
£24.8k - Industry AVG
Efficiency
resulting in sales per employee of £18.4k, this is less efficient (£45.5k)
- Braidlaw Limited
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (26 days)
- Braidlaw Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 63 days, this is slower than average (16 days)
- Braidlaw Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Braidlaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Braidlaw Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.4%, this is a higher level of debt than the average (20.4%)
129.4% - Braidlaw Limited
20.4% - Industry AVG
BRAIDLAW LIMITED financials
Braidlaw Limited's latest turnover from March 2024 is estimated at £36.9 thousand and the company has net assets of -£22 thousand. According to their latest financial statements, Braidlaw Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | |
|---|---|
| Turnover | |
| Other Income Or Grants | |
| Cost Of Sales | |
| Gross Profit | |
| Admin Expenses | |
| Operating Profit | |
| Interest Payable | |
| Interest Receivable | |
| Pre-Tax Profit | |
| Tax | |
| Profit After Tax | |
| Dividends Paid | |
| Retained Profit | |
| Employee Costs | |
| Number Of Employees | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | |
|---|---|
| Tangible Assets | 74,490 |
| Intangible Assets | |
| Investments & Other | |
| Debtors (Due After 1 year) | |
| Total Fixed Assets | 74,490 |
| Stock & work in progress | |
| Trade Debtors | 194 |
| Group Debtors | |
| Misc Debtors | |
| Cash | |
| misc current assets | |
| total current assets | 194 |
| total assets | 74,684 |
| Bank overdraft | |
| Bank loan | |
| Trade Creditors | 6,266 |
| Group/Directors Accounts | |
| other short term finances | |
| hp & lease commitments | |
| other current liabilities | |
| total current liabilities | 6,266 |
| loans | |
| hp & lease commitments | |
| Accruals and Deferred Income | |
| other liabilities | 90,384 |
| provisions | |
| total long term liabilities | 90,384 |
| total liabilities | 96,650 |
| net assets | -21,966 |
| total shareholders funds | -21,966 |
| Mar 2024 | |
|---|---|
| Operating Activities | |
| Operating Profit | |
| Depreciation | |
| Amortisation | |
| Tax | |
| Stock | |
| Debtors | 194 |
| Creditors | 6,266 |
| Accruals and Deferred Income | |
| Deferred Taxes & Provisions | |
| Cash flow from operations | |
| Investing Activities | |
| capital expenditure | |
| Change in Investments | |
| cash flow from investments | |
| Financing Activities | |
| Bank loans | |
| Group/Directors Accounts | |
| Other Short Term Loans | |
| Long term loans | |
| Hire Purchase and Lease Commitments | |
| other long term liabilities | 90,384 |
| share issue | |
| interest | |
| cash flow from financing | |
| cash and cash equivalents | |
| cash | |
| overdraft | |
| change in cash |
braidlaw limited Credit Report and Business Information
Braidlaw Limited Competitor Analysis
Perform a competitor analysis for braidlaw limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in EH3 area or any other competitors across 12 key performance metrics.
braidlaw limited Ownership
BRAIDLAW LIMITED group structure
Braidlaw Limited has no subsidiary companies.
Ultimate parent company
BRAIDLAW LIMITED
SC770618
braidlaw limited directors
Braidlaw Limited currently has 2 directors. The longest serving directors include Mrs Lyn Ray (May 2023) and Mr Simon Ray (May 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Lyn Ray | Scotland | 52 years | May 2023 | - | Director |
| Mr Simon Ray | Scotland | 50 years | May 2023 | - | Director |
P&L
March 2024turnover
36.9k
0%
operating profit
-22k
0%
gross margin
1.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-22k
0%
total assets
74.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
braidlaw limited company details
company number
SC770618
Type
Private limited with Share Capital
industry
01621 - Farm animal boarding and care
01430 - Raising of horses and other equines
incorporation date
May 2023
age
2
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o johnston carmichael, 7-11 melville street, edinburgh, EH3 7PE
Bank
-
Legal Advisor
-
braidlaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to braidlaw limited.
braidlaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAIDLAW LIMITED. This can take several minutes, an email will notify you when this has completed.
braidlaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
