Pomanda estimates the enterprise value of DRAUCHT LTD at £75.2k based on a Turnover of £200.4k and 0.38x industry multiple (adjusted for size and gross margin).
draucht ltdEstimated Valuation
£7.5k
Pomanda estimates the enterprise value of DRAUCHT LTD at £7.5k based on an EBITDA of £2.3k and a 3.27x industry multiple (adjusted for size and gross margin).
draucht ltdEstimated Valuation
£1.5k
Pomanda estimates the enterprise value of DRAUCHT LTD at £1.5k based on Net Assets of £1.1k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Draucht LtdOverview
Draucht Ltd is a live company located in glasgow, G12 0TF with a Companies House number of SC776280. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2023, it's largest shareholder is
alessandro marini
with a 50% stake. Draucht Ltd is a startup,
micro sized company, Pomanda has estimated its turnover at
£200.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Draucht Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £200.4k, make it smaller than the average company (£5.2m)
£200.4k - Draucht Ltd
£5.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Draucht Ltd
- - Industry AVG
Production
with a gross margin of 22.7%, this company has a comparable cost of product (22.7%)
22.7% - Draucht Ltd
22.7% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.3%)
0.6% - Draucht Ltd
5.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (23)
2 - Draucht Ltd
23 - Industry AVG
Pay Structure
on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)
£45.7k - Draucht Ltd
£45.7k - Industry AVG
Efficiency
resulting in sales per employee of £100.2k, this is less efficient (£230.4k)
£100.2k - Draucht Ltd
£230.4k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (37 days)
3 days - Draucht Ltd
37 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Draucht Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Draucht Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 22 weeks, this is more cash available to meet short term requirements (18 weeks)
22 weeks - Draucht Ltd
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (64.1%)
89.4% - Draucht Ltd
64.1% - Industry AVG
DRAUCHT LTD financials
EXPORT
Draucht Ltd's latest turnover from July 2024 is estimated at £200.4 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Draucht Ltd has 2 employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Turnover
200,371
Other Income Or Grants
Cost Of Sales
154,933
Gross Profit
45,437
Admin Expenses
44,229
Operating Profit
1,208
Interest Payable
Interest Receivable
105
Pre-Tax Profit
1,313
Tax
-328
Profit After Tax
985
Dividends Paid
Retained Profit
985
Employee Costs
91,410
Number Of Employees
2
EBITDA*
2,298
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Tangible Assets
4,210
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,210
Stock & work in progress
Trade Debtors
2,000
Group Debtors
Misc Debtors
Cash
3,995
misc current assets
total current assets
5,995
total assets
10,205
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
9,120
total current liabilities
9,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
9,120
net assets
1,085
total shareholders funds
1,085
Jul 2024
Operating Activities
Operating Profit
1,208
Depreciation
1,090
Amortisation
Tax
-328
Stock
Debtors
2,000
Creditors
Accruals and Deferred Income
9,120
Deferred Taxes & Provisions
Cash flow from operations
9,090
Investing Activities
capital expenditure
-5,300
Change in Investments
cash flow from investments
-5,300
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
105
cash flow from financing
205
cash and cash equivalents
cash
3,995
overdraft
change in cash
3,995
draucht ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for draucht ltd. Get real-time insights into draucht ltd's credit score, group structure and payment trends.
Perform a competitor analysis for draucht ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in G12 area or any other competitors across 12 key performance metrics.
draucht ltd Ownership
DRAUCHT LTD group structure
Draucht Ltd has no subsidiary companies.
Ultimate parent company
DRAUCHT LTD
SC776280
DRAUCHT LTD Shareholders
The largest shareholders in Draucht Ltd include Alessandro Marini and Angus Grant.
alessandro marini
50%
angus grant
50%
draucht ltd directors
Draucht Ltd currently has 2 directors.
The longest serving directors include
Mr Alessandro Marini (Jul 2023) and
Mr Angus Grant (Jul 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to draucht ltd.
draucht ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DRAUCHT LTD. This can take several minutes, an email will notify you when this has completed.
draucht ltdCompanies House Filings - See Documents
