miller samuel hill brown llp Company Information
Group Structure
View All
Industry
Registered Address
r.w.f. house, 5 renfield street, glasgow, G2 5EZ
Website
http://mshblegal.commiller samuel hill brown llp Estimated Valuation
Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).
miller samuel hill brown llp Estimated Valuation
Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on an EBITDA of £-32.9k and a 0x industry multiple (adjusted for size and gross margin).
miller samuel hill brown llp Estimated Valuation
Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on Net Assets of £941.3k and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Miller Samuel Hill Brown Llp Overview
Miller Samuel Hill Brown Llp is a live company located in glasgow, G2 5EZ with a Companies House number of SO300152. Founded in October 2002, it's largest shareholder is unknown. Miller Samuel Hill Brown Llp is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Miller Samuel Hill Brown Llp Health Check
There is insufficient data available to calculate a health check for Miller Samuel Hill Brown Llp. Company Health Check FAQs


0 Strong

0 Regular

0 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Miller Samuel Hill Brown Llp
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Employees
There is insufficient data available for this Key Performance Indicator!
- - Miller Samuel Hill Brown Llp
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Miller Samuel Hill Brown Llp
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Miller Samuel Hill Brown Llp
- - Industry AVG

Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Miller Samuel Hill Brown Llp
- - Industry AVG
MILLER SAMUEL HILL BROWN LLP financials

Miller Samuel Hill Brown Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £941.3 thousand. According to their latest financial statements, Miller Samuel Hill Brown Llp has 33 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,264,432 | 2,827,028 | |||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | 1,008,294 | 1,223,566 | |||||||||||||
Interest Payable | 35,736 | 41,494 | |||||||||||||
Interest Receivable | 10,237 | 27,790 | |||||||||||||
Pre-Tax Profit | 982,795 | 1,209,862 | |||||||||||||
Tax | |||||||||||||||
Profit After Tax | 982,795 | 1,209,862 | |||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | 857,687 | 1,011,806 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 33 | 30 | 31 | 33 | 37 | 40 | 41 | 40 | |||||||
EBITDA* | 1,033,486 | 1,255,596 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 49,726 | 75,645 | 98,983 | 99,451 | 123,710 | 101,078 | 107,986 | 132,095 | 52,052 | 62,383 | 71,693 | 87,165 | 107,091 | 98,602 | 111,437 |
Intangible Assets | 56,848 | 66,623 | 74,443 | 36,700 | 36,700 | ||||||||||
Investments & Other | 110 | 110 | 110 | 110 | 110 | 110 | 110 | 110 | |||||||
Debtors (Due After 1 year) | 2,225 | 5,225 | 8,225 | 11,225 | 14,225 | 168,849 | |||||||||
Total Fixed Assets | 106,684 | 142,378 | 173,536 | 136,261 | 162,745 | 106,413 | 116,321 | 143,430 | 66,277 | 62,383 | 71,693 | 87,165 | 275,940 | 98,602 | 111,437 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 800,636 | 860,779 | 1,154,282 | 853,304 | 1,490,457 | 1,018,584 | |||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 1,081,689 | 1,014,356 | 1,001,343 | 814,082 | 1,118,647 | 1,320,593 | 1,315,938 | 1,133,314 | 697,632 | 543,025 | |||||
Cash | 3,160,435 | 3,406,996 | 5,651,530 | 4,405,869 | 1,763,161 | 4,743,867 | 2,565,294 | 2,277,386 | 1,197,086 | 748,066 | 1,146,389 | 1,660,401 | 1,779,790 | 546,102 | 23,151 |
misc current assets | |||||||||||||||
total current assets | 4,242,124 | 4,421,352 | 6,652,873 | 5,219,951 | 2,881,808 | 6,064,460 | 3,881,232 | 3,410,700 | 1,894,718 | 1,548,702 | 2,007,168 | 2,814,683 | 2,633,094 | 2,036,559 | 1,584,760 |
total assets | 4,348,808 | 4,563,730 | 6,826,409 | 5,356,212 | 3,044,553 | 6,170,873 | 3,997,553 | 3,554,130 | 1,960,995 | 1,611,085 | 2,078,861 | 2,901,848 | 2,909,034 | 2,135,161 | 1,696,197 |
Bank overdraft | 36,364 | 51,363 | 66,363 | 66,364 | 35,629 | 94,105 | 51,166 | 75,631 | 32,325 | ||||||
Bank loan | 116,774 | 115,378 | 78,078 | 74,478 | |||||||||||
Trade Creditors | 77,090 | 81,206 | 51,371 | 48,037 | 23,617 | 81,946 | 1,380,102 | 1,683,809 | 2,363,505 | 2,284,602 | 1,267,178 | 976,047 | |||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 3,205,530 | 3,225,680 | 5,601,277 | 4,431,395 | 2,384,522 | 5,188,211 | 3,129,729 | 2,816,087 | 1,562,955 | ||||||
total current liabilities | 3,318,984 | 3,358,249 | 5,719,011 | 4,545,796 | 2,443,768 | 5,481,036 | 3,296,273 | 2,969,796 | 1,669,758 | 1,380,102 | 1,683,809 | 2,363,505 | 2,284,602 | 1,267,178 | 976,047 |
loans | 42,424 | 87,879 | 139,243 | 205,606 | 75,000 | 106,527 | |||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 46,055 | 63,445 | 5,500 | 27,389 | 78,901 | 56,375 | 101,474 | 146,574 | 33,333 | 168,750 | 115,042 | 237,931 | 212,303 | 393,165 | |
provisions | 19,000 | 145,000 | 145,000 | 175,000 | 175,000 | ||||||||||
total long term liabilities | 88,479 | 151,324 | 144,743 | 232,995 | 153,901 | 162,902 | 101,474 | 146,574 | 33,333 | 187,750 | 260,042 | 382,931 | 387,303 | 568,165 | |
total liabilities | 3,407,463 | 3,509,573 | 5,863,754 | 4,778,791 | 2,597,669 | 5,643,938 | 3,397,747 | 3,116,370 | 1,669,758 | 1,413,435 | 1,871,559 | 2,623,547 | 2,667,533 | 1,654,481 | 1,544,212 |
net assets | 941,345 | 1,054,157 | 962,655 | 577,421 | 446,884 | 526,935 | 599,806 | 437,760 | 291,237 | 197,650 | 207,302 | 278,301 | 241,501 | 480,680 | 151,985 |
total shareholders funds | 941,345 | 1,054,157 | 962,655 | 577,421 | 446,884 | 526,935 | 599,806 | 437,760 | 291,237 | 197,650 | 207,302 | 278,301 | 241,501 | 480,680 | 151,985 |
Mar 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,008,294 | 1,223,566 | |||||||||||||
Depreciation | 35,809 | 27,005 | 26,374 | 25,192 | 32,030 | 28,779 | 30,379 | 37,714 | 10,331 | 13,071 | 15,472 | 19,926 | 25,866 | 25,335 | 28,575 |
Amortisation | 9,775 | 7,820 | 3,757 | ||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 1,081,689 | 13,013 | 187,261 | -306,790 | -204,946 | 1,655 | 179,624 | 432,682 | -88,779 | -60,143 | -293,503 | 132,129 | -468,304 | -71,152 | 1,561,609 |
Creditors | 77,090 | 29,835 | 3,334 | 24,420 | -58,329 | 81,946 | -1,380,102 | -303,707 | -679,696 | 78,903 | 1,017,424 | 291,131 | 976,047 | ||
Accruals and Deferred Income | 3,205,530 | -2,375,597 | 1,169,882 | 2,046,873 | -2,803,689 | 2,058,482 | 313,642 | 1,253,132 | 1,562,955 | ||||||
Deferred Taxes & Provisions | -19,000 | -126,000 | -30,000 | 175,000 | |||||||||||
Cash flow from operations | 3,411,569 | -1,401,476 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 110 | 110 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -116,774 | 1,396 | 37,300 | 3,600 | 74,478 | ||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 42,424 | -51,364 | -66,363 | 130,606 | -31,527 | 106,527 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | 46,055 | 57,945 | -21,889 | -51,512 | 22,526 | -45,099 | -45,100 | 146,574 | -33,333 | -135,417 | 53,708 | -122,889 | 25,628 | -180,862 | 393,165 |
share issue | |||||||||||||||
interest | -25,499 | -13,704 | |||||||||||||
cash flow from financing | -673,555 | -1,231,336 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 3,160,435 | -2,244,534 | 1,245,661 | 2,642,708 | -2,980,706 | 2,178,573 | 287,908 | 1,080,300 | 449,020 | -398,323 | -514,012 | -119,389 | 1,233,688 | 522,951 | 23,151 |
overdraft | 36,364 | -15,000 | -1 | 30,735 | -58,476 | 42,939 | -24,465 | 43,306 | 32,325 | ||||||
change in cash | 3,124,071 | -2,229,534 | 1,245,662 | 2,611,973 | -2,922,230 | 2,135,634 | 312,373 | 1,036,994 | 416,695 | -398,323 | -514,012 | -119,389 | 1,233,688 | 522,951 | 23,151 |
miller samuel hill brown llp Credit Report and Business Information
Miller Samuel Hill Brown Llp Competitor Analysis

Perform a competitor analysis for miller samuel hill brown llp by selecting its closest rivals, whether from the industry sector, other mature companies, companies in G 2 area or any other competitors across 12 key performance metrics.
miller samuel hill brown llp Ownership
MILLER SAMUEL HILL BROWN LLP group structure
Miller Samuel Hill Brown Llp has 3 subsidiary companies.
Ultimate parent company
MILLER SAMUEL HILL BROWN LLP
SO300152
3 subsidiaries
miller samuel hill brown llp directors
Miller Samuel Hill Brown Llp currently has 8 directors. The longest serving directors include Mr John Cowan (Oct 2002) and Ms Diane Cairney (Oct 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Cowan | 66 years | Oct 2002 | - | LLP Designated Member | |
Ms Diane Cairney | 56 years | Oct 2002 | - | LLP Designated Member | |
Mr Edward Laverty | 63 years | Oct 2002 | - | LLP Designated Member | |
Mrs Marie MacDonald | United Kingdom | 63 years | Oct 2002 | - | LLP Designated Member |
Mrs Audrey Junner | 40 years | Feb 2016 | - | LLP Designated Member | |
Ms Aileen Thomson | 59 years | Feb 2016 | - | LLP Designated Member | |
Miss Laura Jamieson | 44 years | Jul 2017 | - | LLP Designated Member | |
Ms Margaret Campbell | Scotland | 50 years | Nov 2024 | - | LLP Designated Member |
P&L
March 2024turnover
0
0%
operating profit
-78.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
941.3k
0%
total assets
4.3m
0%
cash
3.2m
0%
net assets
Total assets minus all liabilities
Similar Companies
miller samuel hill brown llp company details
company number
SO300152
Type
Other
industry
incorporation date
October 2002
age
23
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
miller samuel llp (February 2016)
accountant
GILLESPIE AND ANDERSON
auditor
-
address
r.w.f. house, 5 renfield street, glasgow, G2 5EZ
Bank
BANK OF SCOTLAND
Legal Advisor
-
miller samuel hill brown llp Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to miller samuel hill brown llp. Currently there are 1 open charges and 1 have been satisfied in the past.
miller samuel hill brown llp Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MILLER SAMUEL HILL BROWN LLP. This can take several minutes, an email will notify you when this has completed.
miller samuel hill brown llp Companies House Filings - See Documents
date | description | view/download |
---|