miller samuel hill brown llp

Live Mature

miller samuel hill brown llp Company Information

Share MILLER SAMUEL HILL BROWN LLP

Company Number

SO300152

Directors

John Cowan

Diane Cairney

View All

Shareholders

-

Group Structure

View All

Industry

Registered Address

r.w.f. house, 5 renfield street, glasgow, G2 5EZ

miller samuel hill brown llp Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).

miller samuel hill brown llp Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on an EBITDA of £-32.9k and a 0x industry multiple (adjusted for size and gross margin).

miller samuel hill brown llp Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLER SAMUEL HILL BROWN LLP at £0 based on Net Assets of £941.3k and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Miller Samuel Hill Brown Llp Overview

Miller Samuel Hill Brown Llp is a live company located in glasgow, G2 5EZ with a Companies House number of SO300152. Founded in October 2002, it's largest shareholder is unknown. Miller Samuel Hill Brown Llp is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Miller Samuel Hill Brown Llp Health Check

There is insufficient data available to calculate a health check for Miller Samuel Hill Brown Llp. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Miller Samuel Hill Brown Llp

- - Industry AVG

MILLER SAMUEL HILL BROWN LLP financials

EXPORTms excel logo

Miller Samuel Hill Brown Llp's latest turnover from March 2024 is estimated at 0 and the company has net assets of £941.3 thousand. According to their latest financial statements, Miller Samuel Hill Brown Llp has 33 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,264,4322,827,028
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses78,530142,144-2,353-1,008,294-1,223,56611,0761,698-3,7981,3924,7367,0178,6005,8151,42358
Operating Profit-78,530-142,1442,3531,008,2941,223,566-11,076-1,6983,798-1,392-4,736-7,017-8,600-5,815-1,423-58
Interest Payable4,43216,38014,92435,73641,49416,33310,4088,1413,471
Interest Receivable82,961158,52412,57210,23727,79027,40912,1074,3434,8634,7367,0178,6005,8151,42358
Pre-Tax Profit982,7951,209,862
Tax
Profit After Tax982,7951,209,862
Dividends Paid
Retained Profit857,6871,011,806
Employee Costs
Number Of Employees3330313337404140
EBITDA*-32,946-107,31932,4841,033,4861,255,59617,70328,68141,5128,9398,3358,45511,32620,05123,91228,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets49,72675,64598,98399,451123,710101,078107,986132,09552,05262,38371,69387,165107,09198,602111,437
Intangible Assets56,84866,62374,44336,70036,700
Investments & Other110110110110110110110110
Debtors (Due After 1 year)2,2255,2258,22511,22514,225168,849
Total Fixed Assets106,684142,378173,536136,261162,745106,413116,321143,43066,27762,38371,69387,165275,94098,602111,437
Stock & work in progress
Trade Debtors800,636860,7791,154,282853,3041,490,4571,018,584
Group Debtors
Misc Debtors1,081,6891,014,3561,001,343814,0821,118,6471,320,5931,315,9381,133,314697,632543,025
Cash3,160,4353,406,9965,651,5304,405,8691,763,1614,743,8672,565,2942,277,3861,197,086748,0661,146,3891,660,4011,779,790546,10223,151
misc current assets
total current assets4,242,1244,421,3526,652,8735,219,9512,881,8086,064,4603,881,2323,410,7001,894,7181,548,7022,007,1682,814,6832,633,0942,036,5591,584,760
total assets4,348,8084,563,7306,826,4095,356,2123,044,5536,170,8733,997,5533,554,1301,960,9951,611,0852,078,8612,901,8482,909,0342,135,1611,696,197
Bank overdraft36,36451,36366,36366,36435,62994,10551,16675,63132,325
Bank loan116,774115,37878,07874,478
Trade Creditors 77,09081,20651,37148,03723,61781,9461,380,1021,683,8092,363,5052,284,6021,267,178976,047
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,205,5303,225,6805,601,2774,431,3952,384,5225,188,2113,129,7292,816,0871,562,955
total current liabilities3,318,9843,358,2495,719,0114,545,7962,443,7685,481,0363,296,2732,969,7961,669,7581,380,1021,683,8092,363,5052,284,6021,267,178976,047
loans42,42487,879139,243205,60675,000106,527
hp & lease commitments
Accruals and Deferred Income
other liabilities46,05563,4455,50027,38978,90156,375101,474146,57433,333168,750115,042237,931212,303393,165
provisions19,000145,000145,000175,000175,000
total long term liabilities88,479151,324144,743232,995153,901162,902101,474146,57433,333187,750260,042382,931387,303568,165
total liabilities3,407,4633,509,5735,863,7544,778,7912,597,6695,643,9383,397,7473,116,3701,669,7581,413,4351,871,5592,623,5472,667,5331,654,4811,544,212
net assets941,3451,054,157962,655577,421446,884526,935599,806437,760291,237197,650207,302278,301241,501480,680151,985
total shareholders funds941,3451,054,157962,655577,421446,884526,935599,806437,760291,237197,650207,302278,301241,501480,680151,985
Mar 2024Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-78,530-142,1442,3531,008,2941,223,566-11,076-1,6983,798-1,392-4,736-7,017-8,600-5,815-1,423-58
Depreciation35,80927,00526,37425,19232,03028,77930,37937,71410,33113,07115,47219,92625,86625,33528,575
Amortisation9,7757,8203,757
Tax
Stock
Debtors1,081,68913,013187,261-306,790-204,9461,655179,624432,682-88,779-60,143-293,503132,129-468,304-71,1521,561,609
Creditors77,09029,8353,33424,420-58,32981,946-1,380,102-303,707-679,69678,9031,017,424291,131976,047
Accruals and Deferred Income3,205,530-2,375,5971,169,8822,046,873-2,803,6892,058,482313,6421,253,1321,562,955
Deferred Taxes & Provisions-19,000-126,000-30,000175,000
Cash flow from operations2,167,985-2,466,0941,018,4393,411,569-1,401,4762,156,476162,699861,962280,571-254,229-503,738-41,9001,475,779386,195-382,045
Investing Activities
capital expenditure-152,158-3,667-67,406-933-91,362-21,871-6,270-117,757-3,761-34,355-12,500-140,012
Change in Investments110110
cash flow from investments-152,268-3,667-67,406-933-91,362-21,871-6,270-117,867-3,761-34,355-12,500-140,012
Financing Activities
Bank loans-116,7741,39637,3003,60074,478
Group/Directors Accounts
Other Short Term Loans
Long term loans42,424-51,364-66,363130,606-31,527106,527
Hire Purchase and Lease Commitments
other long term liabilities46,05557,945-21,889-51,51222,526-45,099-45,100146,574-33,333-135,41753,708-122,88925,628-180,862393,165
share issue941,34591,502385,234-727,150-1,091,857-72,871162,046146,52393,587-9,652-70,99936,800-239,179328,695151,985
interest78,529142,144-2,352-25,499-13,70411,0761,699-3,7981,3924,7367,0178,6005,8151,42358
cash flow from financing1,108,353240,227294,630-673,555-1,231,3361,029155,945292,899136,124-140,333-10,274-77,489-207,736149,256545,208
cash and cash equivalents
cash3,160,435-2,244,5341,245,6612,642,708-2,980,7062,178,573287,9081,080,300449,020-398,323-514,012-119,3891,233,688522,95123,151
overdraft36,364-15,000-130,735-58,47642,939-24,46543,30632,325
change in cash3,124,071-2,229,5341,245,6622,611,973-2,922,2302,135,634312,3731,036,994416,695-398,323-514,012-119,3891,233,688522,95123,151

miller samuel hill brown llp Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for miller samuel hill brown llp. Get real-time insights into miller samuel hill brown llp's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Miller Samuel Hill Brown Llp Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for miller samuel hill brown llp by selecting its closest rivals, whether from the industry sector, other mature companies, companies in G 2 area or any other competitors across 12 key performance metrics.

miller samuel hill brown llp Ownership

MILLER SAMUEL HILL BROWN LLP group structure

Miller Samuel Hill Brown Llp has 3 subsidiary companies.

MILLER SAMUEL HILL BROWN LLP Shareholders

--

miller samuel hill brown llp directors

Miller Samuel Hill Brown Llp currently has 8 directors. The longest serving directors include Mr John Cowan (Oct 2002) and Ms Diane Cairney (Oct 2002).

officercountryagestartendrole
Mr John Cowan66 years Oct 2002- LLP Designated Member
Ms Diane Cairney56 years Oct 2002- LLP Designated Member
Mr Edward Laverty63 years Oct 2002- LLP Designated Member
Mrs Marie MacDonaldUnited Kingdom63 years Oct 2002- LLP Designated Member
Mrs Audrey Junner40 years Feb 2016- LLP Designated Member
Ms Aileen Thomson59 years Feb 2016- LLP Designated Member
Miss Laura Jamieson44 years Jul 2017- LLP Designated Member
Ms Margaret CampbellScotland50 years Nov 2024- LLP Designated Member

P&L

March 2024

turnover

0

0%

operating profit

-78.5k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

941.3k

0%

total assets

4.3m

0%

cash

3.2m

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

miller samuel hill brown llp company details

company number

SO300152

Type

Other

industry

incorporation date

October 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

miller samuel llp (February 2016)

accountant

GILLESPIE AND ANDERSON

auditor

-

address

r.w.f. house, 5 renfield street, glasgow, G2 5EZ

Bank

BANK OF SCOTLAND

Legal Advisor

-

miller samuel hill brown llp Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to miller samuel hill brown llp. Currently there are 1 open charges and 1 have been satisfied in the past.

miller samuel hill brown llp Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLER SAMUEL HILL BROWN LLP. This can take several minutes, an email will notify you when this has completed.

miller samuel hill brown llp Companies House Filings - See Documents

datedescriptionview/download