
Company Number
SP2059RS
Next Accounts
3840 days late
Directors
-
Shareholders
-
Group Structure
View All
Industry
Registered Address
hillwood house, 2 harvest drive, newbridge, midlothian, EH28 8QJ
Website
http://scotmid.co.ukPomanda estimates the enterprise value of SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED at £0 based on a Turnover of £403.3m and 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED at £0 based on an EBITDA of £17.3m and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED at £0 based on Net Assets of £112.7m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scottish Midland Co-operative Society Limited is a live company located in newbridge, EH28 8QJ with a Companies House number of SP2059RS. Founded in December 1980, it's largest shareholder is unknown. Scottish Midland Co-operative Society Limited is a mature, mega sized company, Pomanda has estimated its turnover at £403.3m with unknown growth in recent years.
There is insufficient data available to calculate a health check for Scottish Midland Co-Operative Society Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Scottish Midland Co-operative Society Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Scottish Midland Co-operative Society Limited
- - Industry AVG
Scottish Midland Co-Operative Society Limited's latest turnover from January 2022 is £403.3 million and the company has net assets of £112.7 million. According to their latest financial statements, Scottish Midland Co-Operative Society Limited has 3,948 employees and maintains cash reserves of £12.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2022 | Jan 2021 | |
---|---|---|
Turnover | 403,276,000 | 409,084,000 |
Other Income Or Grants | ||
Cost Of Sales | 298,995,000 | 304,091,000 |
Gross Profit | 104,281,000 | 104,993,000 |
Admin Expenses | 96,842,000 | 100,370,000 |
Operating Profit | 7,439,000 | 4,623,000 |
Interest Payable | 2,691,000 | 3,440,000 |
Interest Receivable | 2,390,000 | 2,299,000 |
Pre-Tax Profit | 6,530,000 | 2,836,000 |
Tax | -2,295,000 | -1,497,000 |
Profit After Tax | 4,235,000 | 1,339,000 |
Dividends Paid | ||
Retained Profit | 4,235,000 | 1,339,000 |
Employee Costs | 61,328,000 | 59,976,000 |
Number Of Employees | 3,948 | 3,947 |
EBITDA* | 17,294,000 | 14,159,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2022 | Jan 2021 | |
---|---|---|
Tangible Assets | 50,156,000 | 47,044,000 |
Intangible Assets | 13,446,000 | 15,302,000 |
Investments & Other | 117,396,000 | 111,964,000 |
Debtors (Due After 1 year) | ||
Total Fixed Assets | 180,998,000 | 174,310,000 |
Stock & work in progress | 24,300,000 | 27,097,000 |
Trade Debtors | 685,000 | 987,000 |
Group Debtors | ||
Misc Debtors | 8,234,000 | 11,412,000 |
Cash | 12,296,000 | 11,198,000 |
misc current assets | ||
total current assets | 45,515,000 | 50,694,000 |
total assets | 226,513,000 | 225,004,000 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 20,019,000 | 19,386,000 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | 218,000 | 321,000 |
other current liabilities | 27,605,000 | 25,673,000 |
total current liabilities | 47,842,000 | 45,380,000 |
loans | 29,000,000 | 35,000,000 |
hp & lease commitments | 218,000 | |
Accruals and Deferred Income | 14,153,000 | 13,971,000 |
other liabilities | ||
provisions | 5,188,000 | 2,823,000 |
total long term liabilities | 65,949,000 | 76,771,000 |
total liabilities | 113,791,000 | 122,151,000 |
net assets | 112,722,000 | 102,853,000 |
total shareholders funds | 112,722,000 | 102,853,000 |
Jan 2022 | Jan 2021 | |
---|---|---|
Operating Activities | ||
Operating Profit | 7,439,000 | 4,623,000 |
Depreciation | 7,999,000 | 7,645,000 |
Amortisation | 1,856,000 | 1,891,000 |
Tax | -2,295,000 | -1,497,000 |
Stock | -2,797,000 | 27,097,000 |
Debtors | -3,480,000 | 12,399,000 |
Creditors | 633,000 | 19,386,000 |
Accruals and Deferred Income | 2,114,000 | 39,644,000 |
Deferred Taxes & Provisions | 2,365,000 | 2,823,000 |
Cash flow from operations | 26,388,000 | 35,019,000 |
Investing Activities | ||
capital expenditure | ||
Change in Investments | 5,432,000 | 111,964,000 |
cash flow from investments | -5,432,000 | -111,964,000 |
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | -6,000,000 | 35,000,000 |
Hire Purchase and Lease Commitments | -321,000 | 539,000 |
other long term liabilities | ||
share issue | ||
interest | -301,000 | -1,141,000 |
cash flow from financing | -988,000 | 135,912,000 |
cash and cash equivalents | ||
cash | 1,098,000 | 11,198,000 |
overdraft | ||
change in cash | 1,098,000 | 11,198,000 |
Perform a competitor analysis for scottish midland co-operative society limited by selecting its closest rivals, whether from the industry sector, other mega companies, companies in PO6 area or any other competitors across 12 key performance metrics.
SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED group structure
Scottish Midland Co-Operative Society Limited has 15 subsidiary companies.
Ultimate parent company
SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED
SP2059RS
15 subsidiaries
Scottish Midland Co-Operative Society Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
P&L
January 2022turnover
403.3m
-1%
operating profit
7.4m
+61%
gross margin
25.9%
+0.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2022net assets
112.7m
+0.1%
total assets
226.5m
+0.01%
cash
12.3m
+0.1%
net assets
Total assets minus all liabilities
Similar Companies
company number
SP2059RS
Type
Other
industry
incorporation date
December 1980
age
45
incorporated
UK
ultimate parent company
accounts
last accounts submitted
January 2013
previous names
N/A
accountant
-
auditor
-
address
hillwood house, 2 harvest drive, newbridge, midlothian, EH28 8QJ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scottish midland co-operative society limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCOTTISH MIDLAND CO-OPERATIVE SOCIETY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|