a boake roberts and company (holding) limited

Live Mature

a boake roberts and company (holding) limited Company Information

Share A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED

Company Number

00052381

Shareholders

bush boake allen enterprises ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

duddery hill, haverhill, suffolk, CB9 8LG

a boake roberts and company (holding) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

a boake roberts and company (holding) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £0 based on an EBITDA of £-8k and a 3.89x industry multiple (adjusted for size and gross margin).

a boake roberts and company (holding) limited Estimated Valuation

£12.8m

Pomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £12.8m based on Net Assets of £6.1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A Boake Roberts And Company (holding) Limited Overview

A Boake Roberts And Company (holding) Limited is a live company located in suffolk, CB9 8LG with a Companies House number of 00052381. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1897, it's largest shareholder is bush boake allen enterprises ltd with a 100% stake. A Boake Roberts And Company (holding) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

A Boake Roberts And Company (holding) Limited Health Check

Pomanda's financial health check has awarded A Boake Roberts And Company (Holding) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (15 weeks)

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (55.6%)

- - A Boake Roberts And Company (holding) Limited

- - Industry AVG

A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED financials

EXPORTms excel logo

A Boake Roberts And Company (Holding) Limited's latest turnover from December 2023 is 0 and the company has net assets of £6.1 million. According to their latest financial statements, we estimate that A Boake Roberts And Company (Holding) Limited has 1 employee and maintains cash reserves of £14 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses8,0005,0006,0007,0006,0005,0006,00026,000-12,000-6,000-4,000-3,000-3,00011,000-5,000
Operating Profit-8,000-5,000-6,000-7,000-6,000-5,000-6,000-26,00012,0006,0004,0003,0003,000-11,0005,000
Interest Payable1,000
Interest Receivable1,0001,0001,0002,0002,0003,0006,0002,0003,0003,000
Pre-Tax Profit-7,000-5,000-6,000-7,0001,389,0001,155,000-4,0001,225,0001,509,0001,767,0001,702,0001,512,0002,830,0002,520,0001,521,000
Tax2,0001,0001,0001,0001,0001,0001,0008,000-2,000-64,00060,000-1,000-1,0003,000-4,000
Profit After Tax-5,000-4,000-5,000-6,0001,390,0001,156,000-3,0001,233,0001,507,0001,703,0001,762,0001,511,0002,829,0002,523,0001,517,000
Dividends Paid1,450,0001,250,0001,500,0002,050,0002,500,0001,900,0003,000,0001,890,0001,690,000
Retained Profit-5,000-4,000-5,000-6,000-60,000-94,000-3,000-267,000-543,000-797,000-138,0001,511,000-171,000633,000-173,000
Employee Costs
Number Of Employees11111111111111
EBITDA*-8,000-5,000-6,000-7,000-6,000-5,000-6,000-26,00012,0006,0004,0003,0003,000-11,0005,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other6,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,000
Debtors (Due After 1 year)
Total Fixed Assets6,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,0006,079,000
Stock & work in progress
Trade Debtors
Group Debtors1,0002,0001,0001,249,000270,000630,000
Misc Debtors3,0001,0001,0002,0001,0001,0001,0005,0003,000
Cash14,00020,00033,00033,00034,00095,000185,0001,272,000463,0001,070,0001,531,0001,980,000478,00010,0007,000
misc current assets
total current assets17,00022,00036,00035,00035,00097,000186,0002,526,000463,0001,070,0001,801,0001,980,000478,000643,0007,000
total assets6,096,0006,101,0006,115,0006,114,0006,114,0006,176,0006,265,0008,605,0006,542,0007,149,0007,880,0008,059,0006,557,0006,722,0006,086,000
Bank overdraft5,0001,064,000
Bank loan
Trade Creditors
Group/Directors Accounts4,00010,0004,0002,0001,0001,270,00062,00018,000
other short term finances
hp & lease commitments
other current liabilities3,0004,0008,0008,0006,0006,0002,0006,00010,00012,0008,00031,00058,00052,00049,000
total current liabilities8,0008,00018,00012,0006,0008,0003,0002,340,00010,00074,0008,00049,00058,00052,00049,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,0008,00018,00012,0006,0008,0003,0002,340,00010,00074,0008,00049,00058,00052,00049,000
net assets6,088,0006,093,0006,097,0006,102,0006,108,0006,168,0006,262,0006,265,0006,532,0007,075,0007,872,0008,010,0006,499,0006,670,0006,037,000
total shareholders funds6,088,0006,093,0006,097,0006,102,0006,108,0006,168,0006,262,0006,265,0006,532,0007,075,0007,872,0008,010,0006,499,0006,670,0006,037,000
Dec 2023Dec 2022Dec 2021Jan 2021Jan 2020Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,000-5,000-6,000-7,000-6,000-5,000-6,000-26,00012,0006,0004,0003,0003,000-11,0005,000
Depreciation
Amortisation
Tax2,0001,0001,0001,0001,0001,0001,0008,000-2,000-64,00060,000-1,000-1,0003,000-4,000
Stock
Debtors1,000-1,0002,0001,0001,0001,000-1,253,0001,254,000270,000-633,000633,000
Creditors
Accruals and Deferred Income-1,000-4,0002,0002,0006,0004,000-4,000-6,000-2,00012,000-23,000-27,0006,0003,00049,000
Deferred Taxes & Provisions
Cash flow from operations-8,000-7,000-5,000-5,000-1,0001,244,000-1,278,0008,000-46,000-229,000-25,000641,000-638,00050,000
Investing Activities
capital expenditure
Change in Investments6,079,0006,079,0006,079,000
cash flow from investments-6,079,000-6,079,000-6,079,000
Financing Activities
Bank loans
Group/Directors Accounts-4,000-6,00010,0004,0001,000-1,269,0001,208,000-62,00062,000-18,00018,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-6,0006,168,000-543,0007,872,0006,210,000
interest1,0001,0001,0002,0001,0003,0006,0002,0003,0003,000
cash flow from financing-3,000-6,0004,0004,0006,169,0002,000-1,267,000666,000-59,0007,940,000-16,00021,0003,0006,210,000
cash and cash equivalents
cash-6,000-13,000-1,000-1,00034,000-90,000-1,087,000202,000-607,0001,070,000-449,0001,502,000468,0003,0007,000
overdraft5,000-1,064,0001,064,000
change in cash-11,000-13,000-1,000-1,00034,000-90,000-23,000-862,000-607,0001,070,000-449,0001,502,000468,0003,0007,000

a boake roberts and company (holding) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a boake roberts and company (holding) limited. Get real-time insights into a boake roberts and company (holding) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A Boake Roberts And Company (holding) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a boake roberts and company (holding) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in CB9 area or any other competitors across 12 key performance metrics.

a boake roberts and company (holding) limited Ownership

A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED group structure

A Boake Roberts And Company (Holding) Limited has no subsidiary companies.

Ultimate parent company

INTERNATIONAL FLAVORS & FRAGRANCES INC

#0002132

2 parents

A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED

00052381

A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED Shareholders

bush boake allen enterprises ltd 100%

a boake roberts and company (holding) limited directors

A Boake Roberts And Company (Holding) Limited currently has 2 directors. The longest serving directors include Miss Susanne Olive (Sep 2021) and Mr Duncan Etheridge (Jan 2022).

officercountryagestartendrole
Miss Susanne OliveEngland51 years Sep 2021- Director
Mr Duncan EtheridgeUnited Kingdom58 years Jan 2022- Director

P&L

December 2023

turnover

0

0%

operating profit

-8k

+60%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.1m

0%

total assets

6.1m

0%

cash

14k

-0.3%

net assets

Total assets minus all liabilities

a boake roberts and company (holding) limited company details

company number

00052381

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

May 1897

age

128

incorporated

UK

ultimate parent company

INTERNATIONAL FLAVORS & FRAGRANCES INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

duddery hill, haverhill, suffolk, CB9 8LG

Bank

BANK OF AMERICA

Legal Advisor

-

a boake roberts and company (holding) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a boake roberts and company (holding) limited.

a boake roberts and company (holding) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED. This can take several minutes, an email will notify you when this has completed.

a boake roberts and company (holding) limited Companies House Filings - See Documents

datedescriptionview/download