
Company Number
00052381
Next Accounts
Sep 2025
Shareholders
bush boake allen enterprises ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
duddery hill, haverhill, suffolk, CB9 8LG
Website
http://iff.comPomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £0 based on an EBITDA of £-8k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED at £12.8m based on Net Assets of £6.1m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Boake Roberts And Company (holding) Limited is a live company located in suffolk, CB9 8LG with a Companies House number of 00052381. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 1897, it's largest shareholder is bush boake allen enterprises ltd with a 100% stake. A Boake Roberts And Company (holding) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded A Boake Roberts And Company (Holding) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- A Boake Roberts And Company (holding) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- A Boake Roberts And Company (holding) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- A Boake Roberts And Company (holding) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- A Boake Roberts And Company (holding) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 91 weeks, this is more cash available to meet short term requirements (15 weeks)
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (55.6%)
- - A Boake Roberts And Company (holding) Limited
- - Industry AVG
A Boake Roberts And Company (Holding) Limited's latest turnover from December 2023 is 0 and the company has net assets of £6.1 million. According to their latest financial statements, we estimate that A Boake Roberts And Company (Holding) Limited has 1 employee and maintains cash reserves of £14 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Jan 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -8,000 | -5,000 | -6,000 | -7,000 | -6,000 | -5,000 | -6,000 | -26,000 | 12,000 | 6,000 | 4,000 | 3,000 | 3,000 | -11,000 | 5,000 |
Interest Payable | 1,000 | ||||||||||||||
Interest Receivable | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 3,000 | 6,000 | 2,000 | 3,000 | 3,000 | |||||
Pre-Tax Profit | -7,000 | -5,000 | -6,000 | -7,000 | 1,389,000 | 1,155,000 | -4,000 | 1,225,000 | 1,509,000 | 1,767,000 | 1,702,000 | 1,512,000 | 2,830,000 | 2,520,000 | 1,521,000 |
Tax | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 8,000 | -2,000 | -64,000 | 60,000 | -1,000 | -1,000 | 3,000 | -4,000 |
Profit After Tax | -5,000 | -4,000 | -5,000 | -6,000 | 1,390,000 | 1,156,000 | -3,000 | 1,233,000 | 1,507,000 | 1,703,000 | 1,762,000 | 1,511,000 | 2,829,000 | 2,523,000 | 1,517,000 |
Dividends Paid | 1,450,000 | 1,250,000 | 1,500,000 | 2,050,000 | 2,500,000 | 1,900,000 | 3,000,000 | 1,890,000 | 1,690,000 | ||||||
Retained Profit | -5,000 | -4,000 | -5,000 | -6,000 | -60,000 | -94,000 | -3,000 | -267,000 | -543,000 | -797,000 | -138,000 | 1,511,000 | -171,000 | 633,000 | -173,000 |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -8,000 | -5,000 | -6,000 | -7,000 | -6,000 | -5,000 | -6,000 | -26,000 | 12,000 | 6,000 | 4,000 | 3,000 | 3,000 | -11,000 | 5,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Jan 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 |
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 | 6,079,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 1,000 | 2,000 | 1,000 | 1,249,000 | 270,000 | 630,000 | |||||||||
Misc Debtors | 3,000 | 1,000 | 1,000 | 2,000 | 1,000 | 1,000 | 1,000 | 5,000 | 3,000 | ||||||
Cash | 14,000 | 20,000 | 33,000 | 33,000 | 34,000 | 95,000 | 185,000 | 1,272,000 | 463,000 | 1,070,000 | 1,531,000 | 1,980,000 | 478,000 | 10,000 | 7,000 |
misc current assets | |||||||||||||||
total current assets | 17,000 | 22,000 | 36,000 | 35,000 | 35,000 | 97,000 | 186,000 | 2,526,000 | 463,000 | 1,070,000 | 1,801,000 | 1,980,000 | 478,000 | 643,000 | 7,000 |
total assets | 6,096,000 | 6,101,000 | 6,115,000 | 6,114,000 | 6,114,000 | 6,176,000 | 6,265,000 | 8,605,000 | 6,542,000 | 7,149,000 | 7,880,000 | 8,059,000 | 6,557,000 | 6,722,000 | 6,086,000 |
Bank overdraft | 5,000 | 1,064,000 | |||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 4,000 | 10,000 | 4,000 | 2,000 | 1,000 | 1,270,000 | 62,000 | 18,000 | |||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 3,000 | 4,000 | 8,000 | 8,000 | 6,000 | 6,000 | 2,000 | 6,000 | 10,000 | 12,000 | 8,000 | 31,000 | 58,000 | 52,000 | 49,000 |
total current liabilities | 8,000 | 8,000 | 18,000 | 12,000 | 6,000 | 8,000 | 3,000 | 2,340,000 | 10,000 | 74,000 | 8,000 | 49,000 | 58,000 | 52,000 | 49,000 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 8,000 | 8,000 | 18,000 | 12,000 | 6,000 | 8,000 | 3,000 | 2,340,000 | 10,000 | 74,000 | 8,000 | 49,000 | 58,000 | 52,000 | 49,000 |
net assets | 6,088,000 | 6,093,000 | 6,097,000 | 6,102,000 | 6,108,000 | 6,168,000 | 6,262,000 | 6,265,000 | 6,532,000 | 7,075,000 | 7,872,000 | 8,010,000 | 6,499,000 | 6,670,000 | 6,037,000 |
total shareholders funds | 6,088,000 | 6,093,000 | 6,097,000 | 6,102,000 | 6,108,000 | 6,168,000 | 6,262,000 | 6,265,000 | 6,532,000 | 7,075,000 | 7,872,000 | 8,010,000 | 6,499,000 | 6,670,000 | 6,037,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Jan 2021 | Jan 2020 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -8,000 | -5,000 | -6,000 | -7,000 | -6,000 | -5,000 | -6,000 | -26,000 | 12,000 | 6,000 | 4,000 | 3,000 | 3,000 | -11,000 | 5,000 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | 2,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 8,000 | -2,000 | -64,000 | 60,000 | -1,000 | -1,000 | 3,000 | -4,000 |
Stock | |||||||||||||||
Debtors | 1,000 | -1,000 | 2,000 | 1,000 | 1,000 | 1,000 | -1,253,000 | 1,254,000 | 270,000 | -633,000 | 633,000 | ||||
Creditors | |||||||||||||||
Accruals and Deferred Income | -1,000 | -4,000 | 2,000 | 2,000 | 6,000 | 4,000 | -4,000 | -6,000 | -2,000 | 12,000 | -23,000 | -27,000 | 6,000 | 3,000 | 49,000 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -8,000 | -7,000 | -5,000 | -5,000 | -1,000 | 1,244,000 | -1,278,000 | 8,000 | -46,000 | -229,000 | -25,000 | 641,000 | -638,000 | 50,000 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 6,079,000 | 6,079,000 | 6,079,000 | ||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -4,000 | -6,000 | 10,000 | 4,000 | 1,000 | -1,269,000 | 1,208,000 | -62,000 | 62,000 | -18,000 | 18,000 | ||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 1,000 | 1,000 | 1,000 | 2,000 | 1,000 | 3,000 | 6,000 | 2,000 | 3,000 | 3,000 | |||||
cash flow from financing | -3,000 | -6,000 | 4,000 | 4,000 | 6,169,000 | 2,000 | -1,267,000 | 666,000 | -59,000 | 7,940,000 | -16,000 | 21,000 | 3,000 | 6,210,000 | |
cash and cash equivalents | |||||||||||||||
cash | -6,000 | -13,000 | -1,000 | -1,000 | 34,000 | -90,000 | -1,087,000 | 202,000 | -607,000 | 1,070,000 | -449,000 | 1,502,000 | 468,000 | 3,000 | 7,000 |
overdraft | 5,000 | -1,064,000 | 1,064,000 | ||||||||||||
change in cash | -11,000 | -13,000 | -1,000 | -1,000 | 34,000 | -90,000 | -23,000 | -862,000 | -607,000 | 1,070,000 | -449,000 | 1,502,000 | 468,000 | 3,000 | 7,000 |
Perform a competitor analysis for a boake roberts and company (holding) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in CB9 area or any other competitors across 12 key performance metrics.
A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED group structure
A Boake Roberts And Company (Holding) Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL FLAVORS & FRAGRANCES INC
#0002132
2 parents
A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED
00052381
A Boake Roberts And Company (Holding) Limited currently has 2 directors. The longest serving directors include Miss Susanne Olive (Sep 2021) and Mr Duncan Etheridge (Jan 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Susanne Olive | England | 51 years | Sep 2021 | - | Director |
Mr Duncan Etheridge | United Kingdom | 58 years | Jan 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-8k
+60%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.1m
0%
total assets
6.1m
0%
cash
14k
-0.3%
net assets
Total assets minus all liabilities
company number
00052381
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 1897
age
128
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
duddery hill, haverhill, suffolk, CB9 8LG
Bank
BANK OF AMERICA
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a boake roberts and company (holding) limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A BOAKE ROBERTS AND COMPANY (HOLDING) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|