
Company Number
00060572
Next Accounts
22 days late
Shareholders
galliford try plc
Group Structure
View All
Industry
Development of building projects
Registered Address
blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD
Website
www.gallifordtry.co.ukPomanda estimates the enterprise value of GALLIFORD TRY PROPERTIES LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GALLIFORD TRY PROPERTIES LIMITED at £3.1m based on an EBITDA of £834.3k and a 3.7x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GALLIFORD TRY PROPERTIES LIMITED at £579.3k based on Net Assets of £410k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Galliford Try Properties Limited is a live company located in uxbridge, UB8 2AD with a Companies House number of 00060572. It operates in the development of building projects sector, SIC Code 41100. Founded in February 1899, it's largest shareholder is galliford try plc with a 100% stake. Galliford Try Properties Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Pomanda's financial health check has awarded Galliford Try Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.1%)
- - Galliford Try Properties Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Galliford Try Properties Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Galliford Try Properties Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Galliford Try Properties Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Galliford Try Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 193 weeks, this is more cash available to meet short term requirements (13 weeks)
- - Galliford Try Properties Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (73.4%)
- - Galliford Try Properties Limited
- - Industry AVG
Galliford Try Properties Limited's latest turnover from June 2023 is 0 and the company has net assets of £410 thousand. According to their latest financial statements, we estimate that Galliford Try Properties Limited has 1 employee and maintains cash reserves of £561 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 262,000 | 1,373,000 | 1,561,000 | 1,682,000 | 1,310,000 | 1,255,000 | 1,394,000 | 1,388,000 | 1,329,000 | 1,553,000 | 1,685,000 | 1,711,000 | 1,397,000 | |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 323,000 | 943,000 | 1,239,000 | 1,445,000 | 1,188,000 | 1,173,000 | 1,144,000 | 1,128,000 | 1,390,000 | 1,619,000 | 1,993,000 | 1,617,000 | 1,275,000 | |
Gross Profit | -61,000 | 430,000 | 322,000 | 237,000 | 122,000 | 82,000 | 250,000 | 260,000 | -61,000 | -66,000 | -308,000 | 94,000 | 122,000 | |
Admin Expenses | -283,000 | |||||||||||||
Operating Profit | 520,000 | |||||||||||||
Interest Payable | 3,000 | 24,000 | ||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | 797,000 | -2,298,000 | 427,000 | 298,000 | 520,000 | 122,000 | 82,000 | 250,000 | 260,000 | -61,000 | -66,000 | -308,000 | 94,000 | 122,000 |
Tax | -151,000 | -58,000 | -27,000 | -104,000 | -23,000 | -17,000 | -66,000 | -73,000 | -141,000 | -127,000 | 78,000 | 59,000 | -39,000 | |
Profit After Tax | 646,000 | -2,298,000 | 369,000 | 271,000 | 416,000 | 99,000 | 65,000 | 184,000 | 187,000 | -202,000 | -193,000 | -230,000 | 153,000 | 83,000 |
Dividends Paid | ||||||||||||||
Retained Profit | 646,000 | -2,298,000 | 369,000 | 271,000 | 416,000 | 99,000 | 65,000 | 184,000 | 187,000 | -202,000 | -193,000 | -230,000 | 153,000 | 83,000 |
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 530,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,000 | 125,000 | 239,000 | 866,000 | 932,000 | 999,000 | 768,000 | 787,000 | 808,000 | 1,562,000 | 1,642,000 | 1,664,000 | ||
Intangible Assets | ||||||||||||||
Investments & Other | 249,000 | 314,000 | 384,000 | 594,000 | ||||||||||
Debtors (Due After 1 year) | 11,000 | 22,000 | 99,000 | |||||||||||
Total Fixed Assets | 11,000 | 103,000 | 239,000 | 866,000 | 932,000 | 999,000 | 1,082,000 | 1,171,000 | 1,402,000 | 1,562,000 | 1,642,000 | 1,664,000 | ||
Stock & work in progress | ||||||||||||||
Trade Debtors | 3,000 | 43,000 | 51,000 | 2,000 | 4,000 | |||||||||
Group Debtors | 24,000 | 24,000 | ||||||||||||
Misc Debtors | 206,000 | 414,000 | 314,000 | 429,000 | 314,000 | 382,000 | 390,000 | 356,000 | 391,000 | 423,000 | 371,000 | 476,000 | ||
Cash | 561,000 | 522,000 | 2,638,000 | 2,380,000 | 2,139,000 | 867,000 | 1,062,000 | 1,071,000 | 1,078,000 | 1,173,000 | 1,516,000 | 2,385,000 | 2,438,000 | 2,614,000 |
misc current assets | 27,000 | 33,000 | 68,000 | 11,000 | 140,000 | 70,000 | 182,000 | |||||||
total current assets | 561,000 | 561,000 | 2,848,000 | 2,844,000 | 2,520,000 | 1,326,000 | 1,452,000 | 1,504,000 | 1,468,000 | 1,597,000 | 1,942,000 | 2,948,000 | 2,881,000 | 3,276,000 |
total assets | 561,000 | 561,000 | 2,859,000 | 2,947,000 | 2,759,000 | 2,192,000 | 2,384,000 | 2,503,000 | 2,550,000 | 2,768,000 | 3,344,000 | 4,510,000 | 4,523,000 | 4,940,000 |
Bank overdraft | ||||||||||||||
Bank loan | ||||||||||||||
Trade Creditors | 62,000 | 108,000 | 442,000 | 42,000 | 64,000 | |||||||||
Group/Directors Accounts | 21,000 | 2,000 | 3,000 | |||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | 246,000 | |||||||||||||
other current liabilities | 151,000 | 797,000 | 797,000 | 1,008,000 | 1,042,000 | 542,000 | 531,000 | 398,000 | 292,000 | 336,000 | 479,000 | 611,000 | 782,000 | 819,000 |
total current liabilities | 151,000 | 797,000 | 797,000 | 1,254,000 | 1,042,000 | 542,000 | 531,000 | 398,000 | 313,000 | 400,000 | 590,000 | 1,053,000 | 824,000 | 883,000 |
loans | ||||||||||||||
hp & lease commitments | ||||||||||||||
Accruals and Deferred Income | ||||||||||||||
other liabilities | 34,000 | |||||||||||||
provisions | 522,000 | 1,288,000 | 1,892,000 | 2,526,000 | 1,579,000 | 1,897,000 | 2,081,000 | 5,182,000 | 5,206,000 | 6,228,000 | ||||
total long term liabilities | 295,000 | 644,000 | 946,000 | 1,263,000 | 1,579,000 | 1,897,000 | 2,081,000 | 2,591,000 | 2,603,000 | 3,114,000 | ||||
total liabilities | 151,000 | 797,000 | 797,000 | 1,254,000 | 1,337,000 | 1,186,000 | 1,477,000 | 1,661,000 | 1,892,000 | 2,297,000 | 2,671,000 | 3,644,000 | 3,427,000 | 3,997,000 |
net assets | 410,000 | -236,000 | 2,062,000 | 1,693,000 | 1,422,000 | 1,006,000 | 907,000 | 842,000 | 658,000 | 471,000 | 673,000 | 866,000 | 1,096,000 | 943,000 |
total shareholders funds | 410,000 | -236,000 | 2,062,000 | 1,693,000 | 1,422,000 | 1,006,000 | 907,000 | 842,000 | 658,000 | 471,000 | 673,000 | 866,000 | 1,096,000 | 943,000 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 520,000 | |||||||||||||
Depreciation | 81,000 | 148,000 | 10,000 | 16,000 | 17,000 | 18,000 | 19,000 | 21,000 | 22,000 | 22,000 | 19,000 | |||
Amortisation | ||||||||||||||
Tax | -151,000 | -58,000 | -27,000 | -104,000 | -23,000 | -17,000 | -66,000 | -73,000 | -141,000 | -127,000 | 78,000 | 59,000 | -39,000 | |
Stock | ||||||||||||||
Debtors | -24,000 | -193,000 | -219,000 | 23,000 | -19,000 | 75,000 | -76,000 | 43,000 | 34,000 | -59,000 | -8,000 | 50,000 | -107,000 | 480,000 |
Creditors | -62,000 | -46,000 | -334,000 | 400,000 | -22,000 | 64,000 | ||||||||
Accruals and Deferred Income | -646,000 | -211,000 | -34,000 | 500,000 | 11,000 | 133,000 | 106,000 | -44,000 | -143,000 | -132,000 | -171,000 | -37,000 | 819,000 | |
Deferred Taxes & Provisions | -522,000 | -766,000 | -604,000 | -634,000 | 947,000 | -318,000 | -184,000 | -3,101,000 | -24,000 | -1,022,000 | 6,228,000 | |||
Cash flow from operations | 179,000 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -249,000 | -65,000 | -70,000 | -210,000 | 594,000 | |||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | ||||||||||||||
Group/Directors Accounts | -21,000 | 19,000 | -1,000 | 3,000 | ||||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | ||||||||||||||
Hire Purchase and Lease Commitments | -246,000 | 246,000 | ||||||||||||
other long term liabilities | -34,000 | 34,000 | ||||||||||||
share issue | ||||||||||||||
interest | -3,000 | -24,000 | ||||||||||||
cash flow from financing | -249,000 | 188,000 | 34,000 | -21,000 | 19,000 | -1,000 | 3,000 | 860,000 | ||||||
cash and cash equivalents | ||||||||||||||
cash | 39,000 | -2,116,000 | 258,000 | 241,000 | 1,272,000 | -195,000 | -9,000 | -7,000 | -95,000 | -343,000 | -869,000 | -53,000 | -176,000 | 2,614,000 |
overdraft | ||||||||||||||
change in cash | 39,000 | -2,116,000 | 258,000 | 241,000 | 1,272,000 | -195,000 | -9,000 | -7,000 | -95,000 | -343,000 | -869,000 | -53,000 | -176,000 | 2,614,000 |
Perform a competitor analysis for galliford try properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mature companies, companies in UB8 area or any other competitors across 12 key performance metrics.
GALLIFORD TRY PROPERTIES LIMITED group structure
Galliford Try Properties Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
GALLIFORD TRY PROPERTIES LIMITED
00060572
2 subsidiaries
Galliford Try Properties Limited currently has 3 directors. The longest serving directors include Mr Peter Homa (Mar 2003) and Mr Kevin Corbett (Mar 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Homa | 64 years | Mar 2003 | - | Director | |
Mr Kevin Corbett | United Kingdom | 65 years | Mar 2012 | - | Director |
Mr Philip Drewett | United Kingdom | 38 years | Oct 2022 | - | Director |
P&L
June 2023turnover
0
-100%
operating profit
834.3k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
410k
-2.74%
total assets
561k
0%
cash
561k
+0.07%
net assets
Total assets minus all liabilities
company number
00060572
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
February 1899
age
126
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
galliford brindley properties limited (August 2002)
accountant
-
auditor
BDO LLP
address
blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to galliford try properties limited. Currently there are 0 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GALLIFORD TRY PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|