joseph parr group limited

Live MatureLargeHealthy

joseph parr group limited Company Information

Share JOSEPH PARR GROUP LIMITED

Company Number

00119432

Shareholders

jean mckay ellis & christine janet jones

christine janet jones & jean mckay ellis

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

parr building centre, dunnings bridge road, liverpool, L30 6UU

joseph parr group limited Estimated Valuation

£172m

Pomanda estimates the enterprise value of JOSEPH PARR GROUP LIMITED at £172m based on a Turnover of £89.4m and 1.92x industry multiple (adjusted for size and gross margin).

joseph parr group limited Estimated Valuation

£41.9m

Pomanda estimates the enterprise value of JOSEPH PARR GROUP LIMITED at £41.9m based on an EBITDA of £5.2m and a 8.11x industry multiple (adjusted for size and gross margin).

joseph parr group limited Estimated Valuation

£60.7m

Pomanda estimates the enterprise value of JOSEPH PARR GROUP LIMITED at £60.7m based on Net Assets of £47.9m and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Joseph Parr Group Limited Overview

Joseph Parr Group Limited is a live company located in liverpool, L30 6UU with a Companies House number of 00119432. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in December 1911, it's largest shareholder is jean mckay ellis & christine janet jones with a 73.6% stake. Joseph Parr Group Limited is a mature, large sized company, Pomanda has estimated its turnover at £89.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Joseph Parr Group Limited Health Check

Pomanda's financial health check has awarded Joseph Parr Group Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £89.4m, make it larger than the average company (£18.9m)

£89.4m - Joseph Parr Group Limited

£18.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (10.5%)

9% - Joseph Parr Group Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (36.4%)

25.8% - Joseph Parr Group Limited

36.4% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it as profitable than the average company (4.5%)

4.8% - Joseph Parr Group Limited

4.5% - Industry AVG

employees

Employees

with 298 employees, this is above the industry average (104)

298 - Joseph Parr Group Limited

104 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.4k, the company has an equivalent pay structure (£44.7k)

£50.4k - Joseph Parr Group Limited

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.1k, this is more efficient (£190.6k)

£300.1k - Joseph Parr Group Limited

£190.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is near the average (45 days)

44 days - Joseph Parr Group Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (44 days)

37 days - Joseph Parr Group Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 43 days, this is in line with average (40 days)

43 days - Joseph Parr Group Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 57 weeks, this is more cash available to meet short term requirements (14 weeks)

57 weeks - Joseph Parr Group Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.6%, this is a lower level of debt than the average (69.7%)

22.6% - Joseph Parr Group Limited

69.7% - Industry AVG

JOSEPH PARR GROUP LIMITED financials

EXPORTms excel logo

Joseph Parr Group Limited's latest turnover from December 2023 is £89.4 million and the company has net assets of £47.9 million. According to their latest financial statements, Joseph Parr Group Limited has 298 employees and maintains cash reserves of £14.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover89,432,59389,187,74884,326,69169,417,44972,557,09069,661,34865,360,50360,564,14254,536,37749,567,51742,447,39439,025,67538,887,76636,178,09335,677,313
Other Income Or Grants
Cost Of Sales66,406,88664,874,30058,637,18448,746,91253,151,49451,513,16647,812,71544,160,03439,996,46036,273,41031,047,97628,453,72328,079,10625,931,43225,231,382
Gross Profit23,025,70724,313,44825,689,50720,670,53719,405,59618,148,18217,547,78816,404,10814,539,91713,294,10711,399,41810,571,95210,808,66010,246,66110,445,931
Admin Expenses18,742,38117,647,46818,766,35316,393,80116,744,16815,181,98514,303,89213,659,81212,454,37110,823,13310,061,4699,645,77010,142,1999,433,7678,997,447
Operating Profit4,283,3266,665,9806,923,1544,276,7362,661,4282,966,1973,243,8962,744,2962,085,5462,470,9741,337,949926,182666,461812,8941,448,484
Interest Payable17,33882,00067,00069,10466,24675,03662,02145,67873,85445,39249,99158,19397,505205,26484,387
Interest Receivable618,86364,65743,77354,96689,39384,47647,07045,47942,00350,77746,48229,54630,753168,110170,922
Pre-Tax Profit4,884,8516,613,3946,958,8434,229,0472,815,7842,853,4363,267,3662,866,7792,052,8452,459,5441,331,4401,022,535599,709775,7401,535,019
Tax-157,328-381,032-1,126,450-789,462-584,622-576,563-669,027-617,528-444,036-549,695-342,830-157,936-191,304-252,060-413,409
Profit After Tax4,727,5236,232,3625,832,3933,439,5852,231,1622,276,8732,598,3392,249,2511,608,8091,909,849988,610864,599408,405523,6801,121,610
Dividends Paid72,00070,00060,00050,0001,000,0001,000,000
Retained Profit4,654,9696,157,4625,816,1203,428,9992,217,4522,209,5892,541,1312,246,8711,608,8091,909,849988,610864,599408,405-476,320121,610
Employee Costs15,027,65514,025,72912,387,92211,677,45510,578,3819,767,6649,390,6638,901,5417,941,3276,824,0146,179,6016,065,9716,017,9465,576,1455,440,340
Number Of Employees298291288276274264259249243185191198199186186
EBITDA*5,167,3507,442,8817,732,4525,064,5403,370,7083,560,9633,828,4793,306,2712,604,5062,935,9221,775,8501,381,9441,108,7141,254,1111,895,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets24,233,90021,902,84915,588,49713,373,71611,934,98811,018,8669,598,0429,406,8869,400,5548,642,7947,166,8037,092,1217,194,8675,965,6325,286,958
Intangible Assets874,987947,320199,743197,262219,18157,135
Investments & Other385,001313,5552,129,0001,320,4991,281,3891,088,3341,131,1211,032,024891,813796,5802162166,216216216
Debtors (Due After 1 year)752,006572,477277,179269,270384,981263,52152,307137,1817,75019,1834,1004,5003,306
Total Fixed Assets25,493,88823,163,72418,669,24615,463,95413,712,73712,433,60511,114,14410,702,43110,344,6749,576,5557,174,7697,111,5207,205,1835,970,3485,290,480
Stock & work in progress7,926,0859,522,0248,830,5935,846,4985,279,9415,336,5715,096,8814,136,0323,937,2303,234,8152,870,6002,740,9642,826,2452,630,7182,026,931
Trade Debtors10,837,49110,721,12210,755,0719,449,8969,025,9529,779,3008,737,2217,938,5936,140,2696,072,8705,309,9064,880,4614,292,3114,431,3524,249,198
Group Debtors
Misc Debtors3,118,0191,785,9402,545,7062,434,1762,788,3673,075,3132,301,8641,710,1191,397,3271,146,7451,119,178998,461997,6901,051,7211,037,971
Cash14,447,4519,945,5238,110,6768,027,2744,369,8092,950,5983,942,2222,890,4301,629,1252,317,7821,426,520380,129413,0062,407,3323,645,804
misc current assets653,831532,905319,142
total current assets36,329,04631,974,60930,242,04625,757,84421,464,06921,141,78220,078,18816,675,17413,103,95112,772,21211,380,0359,532,9208,848,39410,521,12310,959,904
total assets61,822,93455,138,33348,911,29241,221,79835,176,80633,575,38731,192,33227,377,60523,448,62522,348,76718,554,80416,644,44016,053,57716,491,47116,250,384
Bank overdraft427,30096,260537,865476,775
Bank loan
Trade Creditors 6,804,3885,628,8585,662,6855,903,0955,170,7445,825,4596,009,7545,210,2664,625,8084,713,2443,796,1993,166,5342,968,4722,780,1572,675,136
Group/Directors Accounts464,24196,660359,590882,956776,959
other short term finances
hp & lease commitments
other current liabilities6,194,8695,539,5154,731,5042,909,7201,890,3782,228,6962,164,9352,146,5272,268,2562,418,4711,120,034918,437843,645936,0321,064,310
total current liabilities12,999,25711,168,37310,394,1898,812,8157,061,1228,054,1558,174,6897,356,7936,894,0647,559,0155,476,7344,181,6314,171,7075,137,0104,993,180
loans500,0001,000,0001,000,0001,000,000500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions173,143190,39526,16711,516376,176380,172380,995
total long term liabilities968,143518,3954,177,0004,158,0002,610,0002,066,0002,659,0002,056,000728,000862,000773,1671,255,5161,376,1761,482,1721,012,995
total liabilities13,967,40011,686,76814,571,18912,970,8159,671,12210,120,15510,833,6899,412,7937,622,0648,421,0156,249,9015,437,1475,547,8836,619,1826,006,175
net assets47,855,53443,451,56534,340,10328,250,98325,505,68423,455,23220,358,64317,940,11215,826,56113,927,75212,304,90311,207,29310,505,6949,872,28910,244,209
total shareholders funds47,855,53443,451,56534,340,10328,250,98325,505,68423,455,23220,358,64317,940,11215,826,56113,927,75212,304,90311,207,29310,505,6949,872,28910,244,209
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,283,3266,665,9806,923,1544,276,7362,661,4282,966,1973,243,8962,744,2962,085,5462,470,9741,337,949926,182666,461812,8941,448,484
Depreciation773,566705,211787,379765,885709,280594,766584,583561,975518,960464,948437,901455,762442,253441,217446,907
Amortisation110,45871,69021,91921,919
Tax-157,328-381,032-1,126,450-789,462-584,622-576,563-669,027-617,528-444,036-549,695-342,830-157,936-191,304-252,060-413,409
Stock-1,595,939691,4312,984,095566,557-56,630239,690960,849198,802702,415364,215129,636-85,281195,527603,7872,026,931
Debtors1,448,448-1,545,7211,596,234365,051-1,032,3851,699,8171,511,8332,322,330233,107919,962538,729604,004-193,472197,0985,290,475
Creditors1,175,530-33,827-240,410732,351-654,715-184,295799,488584,458-87,436917,045629,665198,062188,315105,0212,675,136
Accruals and Deferred Income655,354808,0111,821,7841,019,342-338,31863,76118,408-121,729-150,2151,298,437201,59774,792-92,387-128,2781,064,310
Deferred Taxes & Provisions-17,252190,395-26,16714,651-364,660-3,996-823380,995
Cash flow from operations6,971,1458,880,7183,607,0475,095,1632,882,068924,3591,504,666630,340987,2973,291,3651,610,568613,4791,007,287177,086-1,714,983
Investing Activities
capital expenditure-2,099,423-818,323-535,836-1,374,414-2,082,287-479,870-228,016-1,671,488-1,119,891-701,543
Change in Investments71,446-1,815,445808,50139,110193,055-42,78799,097140,21195,233796,364-6,0006,000216
cash flow from investments-71,4461,815,445-808,501-39,110-193,055-2,056,636-917,420-676,047-1,469,647-2,878,651-479,870-222,016-1,677,488-1,119,891-701,759
Financing Activities
Bank loans
Group/Directors Accounts-464,241367,581-262,930-523,366105,997776,959
Other Short Term Loans
Long term loans-500,000-500,000500,000500,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-251,0002,954,000273,000-683,700-167,000887,000-122,600-133,320290,000-287,000109,000-163,000225,000104,40010,122,599
interest601,525-17,343-23,227-14,13823,1479,440-14,951-199-31,8515,385-3,509-28,647-66,752-37,15486,535
cash flow from financing350,5252,936,657249,773-697,838-143,853896,440-137,551-133,519258,149-1,245,856-26,928-454,577-365,118673,24311,486,093
cash and cash equivalents
cash4,501,9281,834,84783,4023,657,4651,419,211-991,6241,051,7921,261,305-688,657891,2621,046,391-32,877-1,994,326-1,238,4723,645,804
overdraft-427,300331,04096,260-537,86561,090476,775
change in cash4,501,9281,834,84783,4023,657,4651,419,211-991,6241,051,7921,261,305-261,357560,222950,131-32,877-1,456,461-1,299,5623,169,029

joseph parr group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for joseph parr group limited. Get real-time insights into joseph parr group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Joseph Parr Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for joseph parr group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in L30 area or any other competitors across 12 key performance metrics.

joseph parr group limited Ownership

JOSEPH PARR GROUP LIMITED Shareholders

jean mckay ellis & christine janet jones 73.61%
christine janet jones & jean mckay ellis 26.39%

joseph parr group limited directors

Joseph Parr Group Limited currently has 2 directors. The longest serving directors include Ms Christine Jones (Nov 2001) and Mr Paul Welch (Aug 2022).

officercountryagestartendrole
Ms Christine Jones55 years Nov 2001- Director
Mr Paul Welch63 years Aug 2022- Director

P&L

December 2023

turnover

89.4m

0%

operating profit

4.3m

-36%

gross margin

25.8%

-5.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

47.9m

+0.1%

total assets

61.8m

+0.12%

cash

14.4m

+0.45%

net assets

Total assets minus all liabilities

joseph parr group limited company details

company number

00119432

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

December 1911

age

114

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

joseph parr limited (December 1980)

accountant

-

auditor

DSG AUDIT

address

parr building centre, dunnings bridge road, liverpool, L30 6UU

Bank

HSBC BANK PLC

Legal Advisor

-

joseph parr group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 16 charges/mortgages relating to joseph parr group limited. Currently there are 13 open charges and 3 have been satisfied in the past.

joseph parr group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JOSEPH PARR GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

joseph parr group limited Companies House Filings - See Documents

datedescriptionview/download