walter hammerton & company limited

Live MatureSmallRapid

walter hammerton & company limited Company Information

Share WALTER HAMMERTON & COMPANY LIMITED

Company Number

00135740

Shareholders

jennifer spencer

natalie spencer

View All

Group Structure

View All

Industry

Inland passenger water transport

 

Registered Address

hammertons ferry, orleans road, twickenham, middlesex, TW1 3BL

walter hammerton & company limited Estimated Valuation

£387.2k

Pomanda estimates the enterprise value of WALTER HAMMERTON & COMPANY LIMITED at £387.2k based on a Turnover of £721.2k and 0.54x industry multiple (adjusted for size and gross margin).

walter hammerton & company limited Estimated Valuation

£32.6k

Pomanda estimates the enterprise value of WALTER HAMMERTON & COMPANY LIMITED at £32.6k based on an EBITDA of £14.5k and a 2.25x industry multiple (adjusted for size and gross margin).

walter hammerton & company limited Estimated Valuation

£95.9k

Pomanda estimates the enterprise value of WALTER HAMMERTON & COMPANY LIMITED at £95.9k based on Net Assets of £71.5k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Walter Hammerton & Company Limited Overview

Walter Hammerton & Company Limited is a live company located in twickenham, TW1 3BL with a Companies House number of 00135740. It operates in the inland passenger water transport sector, SIC Code 50300. Founded in May 1914, it's largest shareholder is jennifer spencer with a 85.7% stake. Walter Hammerton & Company Limited is a mature, small sized company, Pomanda has estimated its turnover at £721.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Walter Hammerton & Company Limited Health Check

Pomanda's financial health check has awarded Walter Hammerton & Company Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £721.2k, make it smaller than the average company (£2.4m)

£721.2k - Walter Hammerton & Company Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (3.9%)

38% - Walter Hammerton & Company Limited

3.9% - Industry AVG

production

Production

with a gross margin of 20.1%, this company has a higher cost of product (41.6%)

20.1% - Walter Hammerton & Company Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of 2% make it less profitable than the average company (20.9%)

2% - Walter Hammerton & Company Limited

20.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (51)

7 - Walter Hammerton & Company Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Walter Hammerton & Company Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103k, this is more efficient (£84.9k)

£103k - Walter Hammerton & Company Limited

£84.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (16 days)

34 days - Walter Hammerton & Company Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (26 days)

48 days - Walter Hammerton & Company Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Walter Hammerton & Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Walter Hammerton & Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.6%, this is a similar level of debt than the average (56.1%)

56.6% - Walter Hammerton & Company Limited

56.1% - Industry AVG

WALTER HAMMERTON & COMPANY LIMITED financials

EXPORTms excel logo

Walter Hammerton & Company Limited's latest turnover from September 2023 is estimated at £721.2 thousand and the company has net assets of £71.5 thousand. According to their latest financial statements, we estimate that Walter Hammerton & Company Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover721,242467,590405,434274,978184,177181,509173,401217,853316,896549,745517,499572,229499,497394,848
Other Income Or Grants
Cost Of Sales576,355389,015438,072197,94993,764105,302100,586179,672233,256377,935393,560429,281345,603261,731
Gross Profit144,88678,575-32,63877,02990,41376,20772,81538,18183,640171,809123,940142,949153,894133,116
Admin Expenses130,37071,707-49,60660,76087,07272,28455,90148,33872,835170,905124,996140,055156,716142,246-27,327
Operating Profit14,5166,86816,96816,2693,3413,92316,914-10,15710,805904-1,0562,894-2,822-9,13027,327
Interest Payable
Interest Receivable2581149615552527140
Pre-Tax Profit14,5166,86816,96816,2693,3413,92316,938-10,07610,954965-1,0012,946-2,770-9,05927,367
Tax-3,629-1,305-3,224-3,091-635-745-3,218-2,191-203-707-7,663
Profit After Tax10,8875,56313,74413,1782,7063,17813,720-10,0768,763762-1,0012,239-2,770-9,05919,704
Dividends Paid
Retained Profit10,8875,56313,74413,1782,7063,17813,720-10,0768,763762-1,0012,239-2,770-9,05919,704
Employee Costs268,833192,43433,71334,72231,49036,24328,12357,15060,041127,942132,86091,42876,57783,569
Number Of Employees75111112245333
EBITDA*14,5166,86816,96816,2693,3413,92316,914-9,36813,38812,37210,72020,93615,7019,99546,622

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets91,78092,48491,01491,52692,16792,96893,96992,12092,90995,492106,960118,736130,898143,541154,459
Intangible Assets5,88011,76017,640
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets91,78092,48491,01491,52692,16792,96893,96992,12092,90995,492106,960118,736136,778155,301172,099
Stock & work in progress
Trade Debtors69,04458,04584,03083,24429,62829,88726,8761,6861,617
Group Debtors
Misc Debtors4,0243,7483,6493,4813,246
Cash19,61545,34314,21610,03012,0058,66212,33115,905
misc current assets3,2202,843
total current assets73,06861,79387,67986,72532,87433,10729,71921,30146,96014,21610,03012,0058,66212,33115,905
total assets164,848154,277178,693178,251125,041126,075123,688113,421139,869109,708116,990130,741145,440167,632188,004
Bank overdraft
Bank loan
Trade Creditors 75,81968,33192,27197,57496,875100,615101,406102,154118,52697,128105,172110,884102,32796,58784,255
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities75,81968,33192,27197,57496,875100,615101,406102,154118,52697,128105,172110,884102,32796,58784,255
loans
hp & lease commitments
Accruals and Deferred Income900900
other liabilities16,59124,39531,33439,3337,03832,53357,69581,340
provisions
total long term liabilities17,49125,29531,33439,3337,03832,53357,69581,340
total liabilities93,31093,626123,605136,90796,875100,615101,406102,154118,52697,128105,172117,922134,860154,282165,595
net assets71,53860,65155,08841,34428,16625,46022,28211,26721,34312,58011,81812,81910,58013,35022,409
total shareholders funds71,53860,65155,08841,34428,16625,46022,28211,26721,34312,58011,81812,81910,58013,35022,409
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit14,5166,86816,96816,2693,3413,92316,914-10,15710,805904-1,0562,894-2,822-9,13027,327
Depreciation7892,58311,46811,77612,16212,64313,24513,415
Amortisation5,8805,8805,8805,880
Tax-3,629-1,305-3,224-3,091-635-745-3,218-2,191-203-707-7,663
Stock
Debtors11,275-25,88695453,8512,9873,01125,190691,617
Creditors7,488-23,940-5,303699-3,740-791-748-16,37221,398-8,044-5,7128,5575,74012,33284,255
Accruals and Deferred Income900
Deferred Taxes & Provisions
Cash flow from operations7,1008,4097,487-39,974-4,021-624-12,242-25,80930,9784,1255,00828,78621,44122,327123,214
Investing Activities
capital expenditure704-1,4705126418011,001-1,849-2,327-191,394
Change in Investments
cash flow from investments704-1,4705126418011,001-1,849-2,327-191,394
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,804-6,939-7,99939,333-7,038-25,495-25,162-23,64581,340
share issue-2,7052,705
interest2581149615552527140
cash flow from financing-7,804-6,939-7,99939,333-2,6808114961-6,983-25,443-25,110-23,57484,085
cash and cash equivalents
cash-19,615-25,72831,1274,186-1,9753,343-3,669-3,57415,905
overdraft
change in cash-19,615-25,72831,1274,186-1,9753,343-3,669-3,57415,905

walter hammerton & company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for walter hammerton & company limited. Get real-time insights into walter hammerton & company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Walter Hammerton & Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for walter hammerton & company limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in TW1 area or any other competitors across 12 key performance metrics.

walter hammerton & company limited Ownership

WALTER HAMMERTON & COMPANY LIMITED group structure

Walter Hammerton & Company Limited has no subsidiary companies.

Ultimate parent company

WALTER HAMMERTON & COMPANY LIMITED

00135740

WALTER HAMMERTON & COMPANY LIMITED Shareholders

jennifer spencer 85.73%
natalie spencer 4.76%
andrew spencer 4.76%
joanne ponce 4.76%

walter hammerton & company limited directors

Walter Hammerton & Company Limited currently has 2 directors. The longest serving directors include Ms Jennifer Spencer (Jul 2003) and Mrs Joanne Ponce (Aug 2021).

officercountryagestartendrole
Ms Jennifer SpencerUnited Kingdom71 years Jul 2003- Director
Mrs Joanne PonceUnited Kingdom42 years Aug 2021- Director

P&L

September 2023

turnover

721.2k

+54%

operating profit

14.5k

0%

gross margin

20.1%

+19.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

71.5k

+0.18%

total assets

164.8k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

walter hammerton & company limited company details

company number

00135740

Type

Private limited with Share Capital

industry

50300 - Inland passenger water transport

incorporation date

May 1914

age

111

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

hammertons ferry, orleans road, twickenham, middlesex, TW1 3BL

Bank

-

Legal Advisor

-

walter hammerton & company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to walter hammerton & company limited. Currently there are 0 open charges and 1 have been satisfied in the past.

walter hammerton & company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALTER HAMMERTON & COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

walter hammerton & company limited Companies House Filings - See Documents

datedescriptionview/download