cruise london limited Company Information
Company Number
06414800
Next Accounts
Dec 2025
Shareholders
jane woollacott
stephen woollacott
Group Structure
View All
Industry
Inland passenger water transport
Registered Address
91 hook road, surbiton, surrey, KT6 5AF
Website
www.cruiselondon.co.ukcruise london limited Estimated Valuation
Pomanda estimates the enterprise value of CRUISE LONDON LIMITED at £424.5k based on a Turnover of £604.2k and 0.7x industry multiple (adjusted for size and gross margin).
cruise london limited Estimated Valuation
Pomanda estimates the enterprise value of CRUISE LONDON LIMITED at £161.6k based on an EBITDA of £54.9k and a 2.94x industry multiple (adjusted for size and gross margin).
cruise london limited Estimated Valuation
Pomanda estimates the enterprise value of CRUISE LONDON LIMITED at £132.5k based on Net Assets of £98.8k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cruise London Limited Overview
Cruise London Limited is a live company located in surrey, KT6 5AF with a Companies House number of 06414800. It operates in the inland passenger water transport sector, SIC Code 50300. Founded in November 2007, it's largest shareholder is jane woollacott with a 50% stake. Cruise London Limited is a established, small sized company, Pomanda has estimated its turnover at £604.2k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cruise London Limited Health Check
Pomanda's financial health check has awarded Cruise London Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

6 Weak

Size
annual sales of £604.2k, make it smaller than the average company (£3.2m)
- Cruise London Limited
£3.2m - Industry AVG

Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.3%)
- Cruise London Limited
9.3% - Industry AVG

Production
with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)
- Cruise London Limited
41.1% - Industry AVG

Profitability
an operating margin of 8.2% make it less profitable than the average company (16.4%)
- Cruise London Limited
16.4% - Industry AVG

Employees
with 13 employees, this is below the industry average (58)
13 - Cruise London Limited
58 - Industry AVG

Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Cruise London Limited
£38.5k - Industry AVG

Efficiency
resulting in sales per employee of £46.5k, this is less efficient (£84.2k)
- Cruise London Limited
£84.2k - Industry AVG

Debtor Days
it gets paid by customers after 23 days, this is near the average (26 days)
- Cruise London Limited
26 days - Industry AVG

Creditor Days
its suppliers are paid after 0 days, this is quicker than average (27 days)
- Cruise London Limited
27 days - Industry AVG

Stock Days
it holds stock equivalent to 10 days, this is more than average (7 days)
- Cruise London Limited
7 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)
45 weeks - Cruise London Limited
14 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 52.8%, this is a lower level of debt than the average (74%)
52.8% - Cruise London Limited
74% - Industry AVG
CRUISE LONDON LIMITED financials

Cruise London Limited's latest turnover from March 2024 is estimated at £604.2 thousand and the company has net assets of £98.8 thousand. According to their latest financial statements, Cruise London Limited has 13 employees and maintains cash reserves of £41.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 13 | 7 | 2 | 2 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,880 | 31,918 | 45,616 | 51,160 | 64,432 | 26,751 | 34,040 | 43,601 | 52,357 | 32,986 | 30,504 | 35,514 | 41,023 | 43,935 | 39,125 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 40,880 | 31,918 | 45,616 | 51,160 | 64,432 | 26,751 | 34,040 | 43,601 | 52,357 | 32,986 | 30,504 | 35,514 | 41,023 | 43,935 | 39,125 |
Stock & work in progress | 10,000 | 10,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | ||||||
Trade Debtors | 38,551 | 133,631 | 32,092 | 56,281 | 71,429 | 25,319 | 12,914 | 509 | 939 | 2,879 | 325 | 2,066 | |||
Group Debtors | |||||||||||||||
Misc Debtors | 78,127 | 61,964 | |||||||||||||
Cash | 41,647 | 82,896 | 5,637 | 7,182 | 26,056 | 22,936 | 20,579 | ||||||||
misc current assets | |||||||||||||||
total current assets | 168,325 | 154,860 | 133,631 | 32,092 | 56,281 | 71,429 | 25,319 | 12,914 | 6,000 | 12,146 | 13,182 | 6,939 | 34,935 | 29,261 | 27,645 |
total assets | 209,205 | 186,778 | 179,247 | 83,252 | 120,713 | 98,180 | 59,359 | 56,515 | 58,357 | 45,132 | 43,686 | 42,453 | 75,958 | 73,196 | 66,770 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 294 | 216 | 140,365 | 118,024 | 89,645 | 95,468 | 56,586 | 51,115 | 57,453 | 44,612 | 42,904 | 54,828 | 57,935 | ||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 46,997 | 31,761 | |||||||||||||
total current liabilities | 47,291 | 31,977 | 140,365 | 118,024 | 89,645 | 95,468 | 56,586 | 51,115 | 57,453 | 44,612 | 42,904 | 54,828 | 57,935 | ||
loans | 63,099 | 89,000 | |||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 2,300 | 1,500 | 2,100 | 2,050 | 2,000 | 1,950 | |||||||||
other liabilities | 41,333 | 53,672 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 63,099 | 89,000 | 2,300 | 1,500 | 2,100 | 2,050 | 2,000 | 1,950 | 41,333 | 53,672 | |||||
total liabilities | 110,390 | 120,977 | 142,665 | 119,524 | 91,745 | 97,518 | 58,586 | 53,065 | 57,453 | 44,612 | 42,904 | 41,333 | 54,828 | 57,935 | 53,672 |
net assets | 98,815 | 65,801 | 36,582 | -36,272 | 28,968 | 662 | 773 | 3,450 | 904 | 520 | 782 | 1,120 | 21,130 | 15,261 | 13,098 |
total shareholders funds | 98,815 | 65,801 | 36,582 | -36,272 | 28,968 | 662 | 773 | 3,450 | 904 | 520 | 782 | 1,120 | 21,130 | 15,261 | 13,098 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 5,597 | 11,011 | 8,243 | 6,062 | 5,957 | 5,912 | 5,612 | 4,407 | |||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 10,000 | -6,000 | 1,000 | 5,000 | |||||||||||
Debtors | 54,714 | -71,667 | 101,539 | -24,189 | -15,148 | 46,110 | 12,405 | 12,914 | -509 | 509 | -939 | -1,940 | 2,554 | -1,741 | 2,066 |
Creditors | 78 | -140,149 | 22,341 | 28,379 | -5,823 | 38,882 | 5,471 | -6,338 | 12,841 | 1,708 | 42,904 | -54,828 | -3,107 | 57,935 | |
Accruals and Deferred Income | 15,236 | 29,461 | 800 | -600 | 50 | 50 | 50 | 1,950 | |||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -25,901 | 89,000 | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -41,333 | 41,333 | -53,672 | 53,672 | |||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -41,249 | 82,896 | -5,637 | -1,545 | 7,182 | -26,056 | 3,120 | 2,357 | 20,579 | ||||||
overdraft | |||||||||||||||
change in cash | -41,249 | 82,896 | -5,637 | -1,545 | 7,182 | -26,056 | 3,120 | 2,357 | 20,579 |
cruise london limited Credit Report and Business Information
Cruise London Limited Competitor Analysis

Perform a competitor analysis for cruise london limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in KT6 area or any other competitors across 12 key performance metrics.
cruise london limited Ownership
CRUISE LONDON LIMITED group structure
Cruise London Limited has no subsidiary companies.
Ultimate parent company
CRUISE LONDON LIMITED
06414800
cruise london limited directors
Cruise London Limited currently has 2 directors. The longest serving directors include Mr Stephen Woollacott (Dec 2007) and Mrs Jane Woollacott (Dec 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Woollacott | 62 years | Dec 2007 | - | Director | |
Mrs Jane Woollacott | England | 56 years | Dec 2007 | - | Director |
P&L
March 2024turnover
604.2k
+70%
operating profit
49.3k
0%
gross margin
41.2%
-11.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
98.8k
+0.5%
total assets
209.2k
+0.12%
cash
41.6k
-0.5%
net assets
Total assets minus all liabilities
cruise london limited company details
company number
06414800
Type
Private limited with Share Capital
industry
50300 - Inland passenger water transport
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
sprint 1221 limited (November 2007)
accountant
B & D TAX SERVICES LTD
auditor
-
address
91 hook road, surbiton, surrey, KT6 5AF
Bank
-
Legal Advisor
-
cruise london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to cruise london limited. Currently there are 1 open charges and 0 have been satisfied in the past.
cruise london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CRUISE LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
cruise london limited Companies House Filings - See Documents
date | description | view/download |
---|