bpt (bradford property trust) limited

Live MatureLargeDeclining

bpt (bradford property trust) limited Company Information

Share BPT (BRADFORD PROPERTY TRUST) LIMITED

Company Number

00252992

Shareholders

bpt limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

citygate, saint james boulevard, newcastle upon tyne, NE1 4JE

bpt (bradford property trust) limited Estimated Valuation

£145m

Pomanda estimates the enterprise value of BPT (BRADFORD PROPERTY TRUST) LIMITED at £145m based on a Turnover of £26.7m and 5.43x industry multiple (adjusted for size and gross margin).

bpt (bradford property trust) limited Estimated Valuation

£157.1m

Pomanda estimates the enterprise value of BPT (BRADFORD PROPERTY TRUST) LIMITED at £157.1m based on an EBITDA of £14.2m and a 11.08x industry multiple (adjusted for size and gross margin).

bpt (bradford property trust) limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of BPT (BRADFORD PROPERTY TRUST) LIMITED at £5.5m based on Net Assets of £3.3m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bpt (bradford Property Trust) Limited Overview

Bpt (bradford Property Trust) Limited is a live company located in newcastle upon tyne, NE1 4JE with a Companies House number of 00252992. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 1930, it's largest shareholder is bpt limited with a 100% stake. Bpt (bradford Property Trust) Limited is a mature, large sized company, Pomanda has estimated its turnover at £26.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bpt (bradford Property Trust) Limited Health Check

Pomanda's financial health check has awarded Bpt (Bradford Property Trust) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £26.7m, make it larger than the average company (£868.9k)

£26.7m - Bpt (bradford Property Trust) Limited

£868.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.7%)

-16% - Bpt (bradford Property Trust) Limited

2.7% - Industry AVG

production

Production

with a gross margin of 75.6%, this company has a comparable cost of product (70.6%)

75.6% - Bpt (bradford Property Trust) Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 53.1% make it more profitable than the average company (27.5%)

53.1% - Bpt (bradford Property Trust) Limited

27.5% - Industry AVG

employees

Employees

with 49 employees, this is above the industry average (4)

49 - Bpt (bradford Property Trust) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Bpt (bradford Property Trust) Limited

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £545.4k, this is more efficient (£186.9k)

£545.4k - Bpt (bradford Property Trust) Limited

£186.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (29 days)

27 days - Bpt (bradford Property Trust) Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (32 days)

4 days - Bpt (bradford Property Trust) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1756 days, this is more than average (237 days)

1756 days - Bpt (bradford Property Trust) Limited

237 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bpt (bradford Property Trust) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (66.4%)

90.2% - Bpt (bradford Property Trust) Limited

66.4% - Industry AVG

BPT (BRADFORD PROPERTY TRUST) LIMITED financials

EXPORTms excel logo

Bpt (Bradford Property Trust) Limited's latest turnover from September 2023 is £26.7 million and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Bpt (Bradford Property Trust) Limited has 49 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover26,724,00041,887,00044,683,00044,759,00038,128,00045,913,00044,137,00034,952,00029,760,00030,795,00073,046,00058,376,00059,110,00046,034,000104,335,000
Other Income Or Grants
Cost Of Sales6,530,00013,050,0004,887,0008,170,0006,919,0009,347,0007,711,0006,362,0005,764,0006,853,00012,003,0008,047,00014,440,00014,913,00028,491,000
Gross Profit20,194,00028,837,00039,796,00036,589,00031,209,00036,566,00036,426,00028,590,00023,996,00023,942,00061,043,00050,329,00044,670,00031,121,00075,844,000
Admin Expenses6,016,0007,259,00016,128,0009,313,0006,991,0005,791,0009,379,0007,037,0006,752,0007,683,0008,153,0007,497,0008,936,0007,384,0007,333,000
Operating Profit14,178,00021,578,00023,668,00027,276,00024,218,00030,775,00027,047,00021,553,00017,244,00016,259,00052,890,00042,832,00035,734,00023,737,00068,511,000
Interest Payable182,00014,000974,00018,200,0007,276,000
Interest Receivable3,509,00033,022,00031,250,00028,096,00027,377,00021,795,00021,229,00023,372,00018,100,00016,746,00014,660,00013,270,00011,411,00010,190,000406,000
Pre-Tax Profit17,687,00054,600,00054,918,00055,372,00051,595,00052,570,00048,276,00044,925,00035,162,00033,005,00067,536,00055,128,00047,145,00015,727,00061,641,000
Tax-3,891,000-10,374,000-10,434,000-10,521,000-9,803,000-9,988,000-9,414,000-8,985,000-7,208,000-7,261,000-15,871,000-13,782,000-12,729,000-4,404,000-17,259,000
Profit After Tax13,796,00044,226,00044,484,00044,851,00041,792,00042,582,00038,862,00035,940,00027,954,00025,744,00051,665,00041,346,00034,416,00011,323,00044,382,000
Dividends Paid144,782,000690,276,000
Retained Profit-130,986,000-646,050,00044,484,00044,851,00041,792,00042,582,00038,862,00035,940,00027,954,00025,744,00051,665,00041,346,00034,416,00011,323,00044,382,000
Employee Costs1,682,2982,778,6693,097,4783,118,0773,144,497
Number Of Employees4981969579104111825961150127133107
EBITDA*14,178,00021,578,00023,668,00027,276,00024,218,00030,775,00027,047,00021,553,00017,244,00016,259,00052,890,00042,832,00035,734,00023,737,00068,511,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress31,423,00036,079,00041,963,00044,470,00049,012,00048,509,00052,166,00053,116,00056,003,00057,744,00060,346,00075,439,00077,199,00086,421,00095,102,000
Trade Debtors2,005,000281,000353,000712,0001,505,000398,000329,000247,000266,000317,000260,000309,000479,000362,000412,000
Group Debtors122,551,000747,253,000710,820,000646,281,000602,424,000557,041,000522,393,000482,325,000445,996,000417,943,000352,337,000329,302,000264,603,000424,341,000
Misc Debtors99,000149,000165,000117,000121,00099,000129,00087,000155,00018,00032,00012,0002,000
Cash14,00018,00018,00011,00011,000
misc current assets
total current assets33,527,000159,060,000789,734,000756,119,000696,919,000651,430,000609,665,000575,756,000538,681,000504,226,000478,585,000428,135,000406,992,000351,399,000519,866,000
total assets33,527,000159,060,000789,734,000756,119,000696,919,000651,430,000609,665,000575,756,000538,681,000504,226,000478,585,000428,135,000406,992,000351,399,000519,866,000
Bank overdraft
Bank loan
Trade Creditors 89,00079,00077,00074,000110,000272,000114,00068,00047,000224,000200,000295,000342,000508,000119,000
Group/Directors Accounts29,919,00024,455,0008,925,00019,831,0005,358,0001,500,0002,335,0007,310,0006,287,00020,938,000180,098,000
other short term finances
hp & lease commitments
other current liabilities229,000250,000406,000372,000460,000459,000599,000623,000532,000141,000268,0001,388,000606,000201,000282,000
total current liabilities30,237,00024,784,0009,408,00020,277,0005,928,0002,231,0003,048,0008,001,0006,866,000365,000468,0001,683,00021,886,000709,000180,499,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities30,237,00024,784,0009,408,00020,277,0005,928,0002,231,0003,048,0008,001,0006,866,000365,000468,0001,683,00021,886,000709,000180,499,000
net assets3,290,000134,276,000780,326,000735,842,000690,991,000649,199,000606,617,000567,755,000531,815,000503,861,000478,117,000426,452,000385,106,000350,690,000339,367,000
total shareholders funds3,290,000134,276,000780,326,000735,842,000690,991,000649,199,000606,617,000567,755,000531,815,000503,861,000478,117,000426,452,000385,106,000350,690,000339,367,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit14,178,00021,578,00023,668,00027,276,00024,218,00030,775,00027,047,00021,553,00017,244,00016,259,00052,890,00042,832,00035,734,00023,737,00068,511,000
Depreciation
Amortisation
Tax-3,891,000-10,374,000-10,434,000-10,521,000-9,803,000-9,988,000-9,414,000-8,985,000-7,208,000-7,261,000-15,871,000-13,782,000-12,729,000-4,404,000-17,259,000
Stock-4,656,000-5,884,000-2,507,000-4,542,000503,000-3,657,000-950,000-2,887,000-1,741,000-2,602,000-15,093,000-1,760,000-9,222,000-8,681,00095,102,000
Debtors-120,877,000-624,790,00036,122,00063,742,00044,986,00045,422,00034,859,00039,962,00036,210,00028,247,00065,543,00022,885,00064,826,000-159,786,000424,753,000
Creditors10,0002,0003,000-36,000-162,000158,00046,00021,000-177,00024,000-95,000-47,000-166,000389,000119,000
Accruals and Deferred Income-21,000-156,00034,000-88,0001,000-140,000-24,00091,000391,000-127,000-1,120,000782,000405,000-81,000282,000
Deferred Taxes & Provisions
Cash flow from operations135,809,000641,724,000-20,344,000-42,569,000-31,235,000-20,960,000-16,254,000-24,395,000-24,219,000-16,750,000-14,646,0008,660,000-32,360,000188,108,000-468,202,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts5,464,00015,530,000-10,906,00014,473,0003,858,000-835,000-4,975,0001,023,0006,287,000-20,938,00020,938,000-180,098,000180,098,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue294,985,000
interest3,509,00033,022,00031,250,00028,096,00027,377,00021,795,00021,229,00023,372,00017,918,00016,746,00014,646,00012,296,00011,411,000-8,010,000-6,870,000
cash flow from financing8,973,00048,552,00020,344,00042,569,00031,235,00020,960,00016,254,00024,395,00024,205,00016,746,00014,646,000-8,642,00032,349,000-188,108,000468,213,000
cash and cash equivalents
cash-14,000-4,00018,000-11,00011,000
overdraft
change in cash-14,000-4,00018,000-11,00011,000

bpt (bradford property trust) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bpt (bradford property trust) limited. Get real-time insights into bpt (bradford property trust) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bpt (bradford Property Trust) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bpt (bradford property trust) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in NE1 area or any other competitors across 12 key performance metrics.

bpt (bradford property trust) limited Ownership

BPT (BRADFORD PROPERTY TRUST) LIMITED group structure

Bpt (Bradford Property Trust) Limited has no subsidiary companies.

Ultimate parent company

IRG

#0147414

2 parents

BPT (BRADFORD PROPERTY TRUST) LIMITED

00252992

BPT (BRADFORD PROPERTY TRUST) LIMITED Shareholders

bpt limited 100%

bpt (bradford property trust) limited directors

Bpt (Bradford Property Trust) Limited currently has 4 directors. The longest serving directors include Ms Helen Gordon (Dec 2015) and Mrs Eliza Pattinson (Apr 2019).

officercountryagestartendrole
Ms Helen GordonEngland65 years Dec 2015- Director
Mrs Eliza PattinsonUnited Kingdom51 years Apr 2019- Director
Mr Robert HudsonUnited Kingdom51 years Nov 2021- Director
Mrs Sapna FitzgeraldUnited Kingdom50 years Sep 2024- Director

P&L

September 2023

turnover

26.7m

-36%

operating profit

14.2m

-34%

gross margin

75.6%

+9.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.3m

-0.98%

total assets

33.5m

-0.79%

cash

0

0%

net assets

Total assets minus all liabilities

bpt (bradford property trust) limited company details

company number

00252992

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1930

age

95

incorporated

UK

ultimate parent company

IRG

accounts

Audit Exemption Subsidiary

last accounts submitted

September 2023

previous names

sydenham estates limited (March 1999)

accountant

-

auditor

-

address

citygate, saint james boulevard, newcastle upon tyne, NE1 4JE

Bank

BARCLAYS BANK PLC

Legal Advisor

WOMBLE BOND DICKINSON (UK) LLP

bpt (bradford property trust) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to bpt (bradford property trust) limited. Currently there are 6 open charges and 5 have been satisfied in the past.

bpt (bradford property trust) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BPT (BRADFORD PROPERTY TRUST) LIMITED. This can take several minutes, an email will notify you when this has completed.

bpt (bradford property trust) limited Companies House Filings - See Documents

datedescriptionview/download